| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (188.7) | (133.2) | (346.8) | (6.3) | (0.1) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | 134.0 | - | - | - | 0.0 |
| Deffered Income Tax | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | 29.3 | - | - | - | 0.0 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | (0.2) | - | - | - | (0.0) |
| Cash From Operating Activities | (7.3) | - | - | - | (0.0) |
| Cash From Investing Activities | |||||
| Capital Expenditures | 441.2 | - | 0.2 | - | 0.0 |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | 430.8 | - | - | - | 0.0 |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | (448.5) | - | - | - | (0.1) |
| Free Cash Flow To Equity | - | - | - | - | - |
| (in millions of USD) | TTM | FY2025 |
|---|---|---|
| Net Income | ||
| Net Income | (675.0) | (486.4) |
| Cash From Operating Activities | ||
| Depreciation & Amortization | - | - |
| Amortization Of Intangibles | - | - |
| Stock-Based Compensation | - | - |
| Deffered Income Tax | - | - |
| Asset Impairments | - | - |
| Gains & Losses On Investments | - | - |
| Change In Accounts Receivable | - | - |
| Change In Inventory | - | - |
| Change In Accounts Payable | - | 15.0 |
| Change In Other Working Capital | - | - |
| Other Operating Activities | - | (0.7) |
| Cash From Operating Activities | - | (34.2) |
| Cash From Investing Activities | ||
| Capital Expenditures | - | 569.3 |
| Acquisitions | - | - |
| Divestitures | - | - |
| Purchase Of Investments | - | - |
| Sales Of Investments | ||
| Cash From Financing Activities | ||
| Debt Issued | - | 100.0 |
| Debt Repaid | - | - |
| Common Stock Issuance | - | - |
| Common Stock Repurchased | - | - |
| Dividends Paid | ||
| Change In Cash & Equivalents | ||
| Effects Of Exchange Rate Changes | - | - |
| Net Change In Cash | - | - |
| Cash Beginning Of Period | - | - |
| Cash End Of Period | - | - |
| Free Cash Flow | ||
| Free Cash Flow | - | (603.5) |
| Free Cash Flow To Equity | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | 0.0 | - | - | - | - |
| Cash From Investing Activities | (441.2) | - | - | - | (0.0) |
| - |
| - |
| - |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | 283.3 | - | - | - | 0.3 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |
| - |
| - |
| Other Investing Activities | - | 1.0 |
| Cash From Investing Activities | - | (570.3) |
| - |
| - |
| Other Financing Activities | - | 0.4 |
| Cash From Financing Activities | - | 1,012.9 |