| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (166.2) | - | (37.8) | - | (0.1) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | (2.3) | - | (0.0) | - | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (188.7) | (133.2) | (346.8) | (6.3) | (0.1) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.30) | - | (0.84) | - | 0.00 |
| EPS Diluted | (0.30) | - | (0.84) | - | 0.00 |
| Shares Basic | 629.8 | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (166.2) | - | (37.8) | - | (0.1) |
| (in millions of USD, except per-share data) | TTM | FY2025 |
|---|---|---|
| Revenues | ||
| Revenues | - | - |
| Cost of Revenue | - | - |
| Gross Profit | - | - |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | - | 177.8 |
| Depreciation & Amortization | - | - |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | 177.8 |
| Operating Income | ||
| Operating Income | - | (177.8) |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | - | (3.7) |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | - | (308.6) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | - | - |
| Net Income From Continuing Ops | (675.0) | (486.4) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (675.0) | (486.4) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (1.14) | (1.13) |
| EPS Diluted | (1.14) | (1.13) |
| Shares Basic | 629.8 | 468.0 |
| Shares Diluted | 629.8 | 468.0 |
| Supplementary Data | ||
| EBITDA | - | - |
| EBIT | - | (177.8) |
| - |
| - |
| - |
| - |
| General & Administrative | 166.2 | - | 37.8 | - | 0.1 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 166.2 | - | 37.8 | - | 0.1 |
| - |
| - |
| - |
| Other Non-Operating Income | (22.4) | - | (309.0) | - | 0.0 |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (188.7) | (133.2) | (346.8) | (6.3) | (0.1) |
| Net Income Attributable To Parent | (188.7) | (133.2) | (346.8) | (6.3) | (0.1) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | (43.4) | - | - |
| Net Income To Common Shareholders | (188.7) | (133.2) | (390.2) | (6.3) | (0.1) |
| 466.5 |
| - |
| 73.7 |
| Shares Diluted | 629.8 | - | 466.5 | - | 73.7 |
| - |
| - |
| (675.0) |
| (486.4) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | 43.4 |
| Net Income To Common Shareholders | (718.4) | (529.8) |