| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 652.6 | 615.9 | 479.4 | 343.5 | 668.5 | 202.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 652.6 | 615.9 | 479.4 | 343.5 | 668.5 | 202.0 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 147.0 | 140.7 | 137.5 | 134.2 | 93.5 | 96.0 | - | - |
| Accumulated Depreciation | 65.4 | 58.2 | 52.6 | 46.1 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 549.6 | 547.3 | 462.7 | 460.7 | 261.9 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 413.7 | 652.6 | 659.9 | 785.1 | 621.4 | 615.9 | 573.7 | 535.8 | 383.6 | 479.4 | 443.9 | 492.7 | 388.3 | 343.5 | 325.0 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| 40.4 |
| 39.2 |
| - |
| - |
| Property,Plant & Equipment Net | 81.5 | 82.5 | 84.8 | 88.1 | 53.1 | 56.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 93.5 | 93.5 | 93.5 | 93.5 | 33.1 | 33.1 | - | - |
| Intangible Assets | 5.0 | 7.4 | 11.0 | 15.8 | 8.3 | 9.7 | 9.9 | 11.8 |
| Operating Lease Right Of Use Assets | 27.3 | 22.5 | 24.2 | 28.4 | 0.0 | - | - | - |
| Deferred Tax Assets | 34.9 | 41.2 | 46.3 | 48.4 | 23.0 | 23.8 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 8,485.2 | 8,097.4 | 7,879.7 | 7,430.3 | 5,666.8 | 4,995.5 | 4,185.4 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,331.8 | 7,056.0 | 7,002.5 | 6,655.8 | 5,142.8 | 4,509.7 | 3,755.2 | - |
| 259.4 |
| - |
| - |
| Retained Earnings | 631.1 | 533.2 | 457.5 | 357.8 | 298.6 | 255.5 | - | - |
| Accumulated Other Comprehensive Income | (27.4) | (39.1) | (43.0) | (44.0) | 1.7 | 9.1 | - | - |
| Treasury Stock | - | - | - | - | 38.1 | 38.1 | 36.7 | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,153.4 | 1,041.4 | 877.2 | 774.5 | 524.0 | 485.8 | 430.2 | 430.2 |
| Total Equity | 1,153.4 | 1,041.4 | 877.2 | 774.5 | 524.0 | 485.8 | 430.2 | 430.2 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 1,153.4 | 1,041.4 | 877.2 | 774.5 | 524.0 | 485.8 | 430.2 | 430.2 |
| Tangible Book Value | 1,054.9 | 940.4 | 772.7 | 665.2 | 482.7 | 443.1 | 420.3 | 418.4 |
| 510.7 |
| 487.7 |
| 668.5 |
| 949.5 |
| 840.6 |
| - |
| 202.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 413.7 | 652.6 | 659.9 | 785.1 | 621.4 | 615.9 | 573.7 | 535.8 | 383.6 | 479.4 | 443.9 | 492.7 | 388.3 | 343.5 | 325.0 | 510.7 | 487.7 | 668.5 | 949.5 | 840.6 | - | 202.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 81.1 | 81.5 | 81.9 | 82.2 | 82.3 | 82.5 | 82.5 | 83.3 | 84.1 | 84.8 | 83.7 | 84.5 | 86.4 | 87.1 | 88.5 | 89.7 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 33.1 | 33.1 | |||||||||
| Intangible Assets | 4.5 | 5.0 | 5.7 | 6.2 | 6.8 | 7.4 | 8.9 | 9.5 | 10.2 | 11.0 | 11.8 | 12.7 | 14.8 | 15.8 | 17.8 | 18.8 | 7.9 | ||||||||||
| Operating Lease Right Of Use Assets | 27.0 | 27.3 | 22.8 | 23.9 | 23.3 | 22.5 | 23.4 | 23.4 | 24.6 | 24.2 | 26.0 | 26.0 | 27.7 | 28.4 | - | - | |||||||||||
| Deferred Tax Assets | 35.0 | 34.9 | 36.0 | 40.5 | 40.2 | 41.2 | 39.5 | 43.1 | 47.8 | 46.3 | 50.3 | 48.0 | 46.7 | 48.4 | 56.6 | 55.5 | 28.3 | ||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 8,565.1 | 8,485.2 | 8,495.4 | 8,435.9 | 8,216.5 | 8,097.4 | 8,138.5 | 7,999.3 | 7,781.6 | 7,879.7 | 7,756.9 | 7,797.3 | 7,610.5 | 7,430.3 | 7,052.9 | 7,060.7 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 7,389.6 | 7,331.8 | 7,367.9 | 7,340.5 | 7,148.2 | 7,056.0 | 7,104.4 | 7,002.7 | 6,816.9 | 7,002.5 | 6,913.2 | 6,973.7 | 6,811.4 | 6,655.8 | 6,302.3 | 6,333.2 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 550.7 | 549.6 | 549.0 | 548.0 | 547.5 | 547.3 | 547.3 | 543.3 | 542.6 | 462.7 | 462.5 | 461.9 | 461.2 | 460.7 | 460.5 | 460.3 | 262.1 | ||||||||||
| Retained Earnings | 652.7 | 631.1 | 606.3 | 583.1 | 556.7 | 533.2 | 516.8 | 494.4 | 469.8 | 457.5 | 433.5 | 408.3 | 380.3 | 357.8 | 333.2 | 306.7 | 306.3 | ||||||||||
| Accumulated Other Comprehensive Income | (27.9) | (27.4) | (27.7) | (35.7) | (35.9) | (39.1) | (30.0) | (41.1) | (47.7) | (43.0) | (52.3) | (46.5) | (42.4) | (44.0) | (43.1) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.1 | 38.1 | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 1,175.5 | 1,153.4 | 1,127.5 | 1,095.4 | 1,068.3 | 1,041.4 | 1,034.1 | 996.6 | 964.7 | 877.2 | 843.7 | 823.6 | 799.1 | 774.5 | 750.7 | 727.5 | |||||||||||
| Total Equity | 1,175.5 | 1,153.4 | 1,127.5 | 1,095.4 | 1,068.3 | 1,041.4 | 1,034.1 | 996.6 | 964.7 | 877.2 | 843.7 | 823.6 | 799.1 | 774.5 | 750.7 | 727.5 | 515.5 | 524.0 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Book Value | 1,175.5 | 1,153.4 | 1,127.5 | 1,095.4 | 1,068.3 | 1,041.4 | 1,034.1 | 996.6 | 964.7 | 877.2 | 843.7 | 823.6 | 799.1 | 774.5 | 750.7 | 727.5 | 515.5 | 524.0 | |||||||||
| Tangible Book Value | 1,077.5 | 1,054.9 | 1,028.4 | 995.7 | 968.0 | 940.4 | 931.7 | 893.6 | 861.0 | 772.7 | 738.4 | 717.4 | 690.8 | 665.2 | 639.3 | 615.3 | 474.6 | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.2 |
| 53.1 |
| 54.1 |
| 54.3 |
| - |
| 56.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.1 |
| 33.1 |
| - |
| 33.1 |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 8.6 |
| 9.0 |
| - |
| 9.7 |
| - |
| - |
| - |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.0 |
| 21.5 |
| 21.5 |
| - |
| 23.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,733.7 |
| 5,666.8 |
| 5,683.1 |
| 5,563.1 |
| 5,321.1 |
| 4,995.5 |
| 4,888.8 |
| 4,824.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,218.2 |
| 5,142.8 |
| 5,163.2 |
| 5,052.5 |
| 4,823.2 |
| 4,509.7 |
| 4,413.3 |
| 4,365.6 |
| - |
| - |
| - |
| 261.9 |
| 260.9 |
| 260.5 |
| - |
| 259.4 |
| - |
| - |
| - |
| - |
| - |
| 298.6 |
| 289.8 |
| 281.1 |
| - |
| 255.5 |
| - |
| - |
| - |
| - |
| - |
| (39.4) |
| (14.7) |
| 1.7 |
| 7.4 |
| 7.1 |
| - |
| 9.1 |
| - |
| - |
| - |
| - |
| - |
| 38.1 |
| 38.1 |
| - |
| 38.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 515.5 |
| 524.0 |
| 519.9 |
| 510.6 |
| 497.9 |
| 485.8 |
| 475.5 |
| 459.3 |
| 441.4 |
| 430.2 |
| 430.2 |
| 519.9 |
| 510.6 |
| 497.9 |
| 485.8 |
| 475.5 |
| 459.3 |
| 441.4 |
| 430.2 |
| 430.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 519.9 |
| 510.6 |
| 497.9 |
| 485.8 |
| 475.5 |
| 459.3 |
| 441.4 |
| 430.2 |
| 430.2 |
| 482.7 |
| 478.3 |
| 468.6 |
| - |
| 443.1 |
| - |
| - |
| - |
| - |
| 418.4 |