Name: FSUN Income Statement - Firstsun Capital Bancorp Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FSUN - Firstsun Capital Bancorp

USD | NASDAQ | Financial Services

FSUN Income Statement - Firstsun Capital Bancorp Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20	Q2 FY 20
Revenues
Revenues	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	-	-	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	473.4	467.8	459.5	413.7	266.8	169.4	156.8	155.8
Interest Expense	-	-	-	120.3	25.2	14.1
Tax & Net
Income Tax Expense	23.6	25.0	19.5	28.0	14.8	8.7	9.6	1.4
Net Income From Continuing Ops	96.0	97.9	75.6	103.5	59.2
Per Share
EPS Basic	3.45	3.52	2.76	4.15	2.55	2.36	2.60	1.05
EPS Diluted	3.39	3.47	2.69	4.08	2.48	2.30
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	2.1	2.1	2.1	2.1	2.0	1.9	1.8	1.8	1.8	2.2	1.6	1.7	1.9	2.6	1.9	2.0
Amortization of Intangibles	-	-	-	-	-	0.7	0.7	0.7	0.8	0.8	0.9	2.1	1.0	2.0	0.9	0.9	0.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	116.1	119.3	121.1	116.9	110.4	116.0	118.9	114.5	110.0	110.0	106.8	102.0	94.9	85.2	73.8	63.2	44.7	43.6	43.3	40.1	42.4	39.2	38.0
Interest Expense	-	-	-	-	-	-	-	-	39.2	37.9	33.4	28.2	20.8	11.9	5.3	4.6	3.4	3.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	26.4	32.0	28.3	33.0	29.7	20.2	28.6	31.1	15.3	30.4	32.0	35.7	33.4	30.9	34.1	0.2	8.8

Tax & Net
Income Tax Expense	4.8	7.2	5.1	6.6	6.1	3.8	6.1	6.5	3.0	6.4	6.8	7.7	7.1	6.3	7.6	(0.2)	1.1	1.5	1.9	2.2	3.1	3.1	3.4
Net Income From Continuing Ops	21.6	24.8	23.2	26.4	23.6	16.4	22.4	24.6	12.3	24.0	25.2	28.0	26.3	24.6	26.5	0.4	7.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	21.6	24.8	23.2	26.4	23.6	16.4	22.4	24.6	12.3	24.0	25.2	28.0	26.3	24.6	26.5	0.4	7.7
Net Income Attributable To Parent	21.6	24.8	23.2	26.4	23.6	16.4	22.4	24.6	12.3	24.0	25.2	28.0	26.3	24.6	26.5	0.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	21.6	24.8	23.2	26.4	23.6	16.4	22.4	24.6	12.3	24.0	25.2	28.0	26.3	24.6	26.5

Per Share
EPS Basic	0.77	-	0.83	0.95	0.85	-	0.81	0.90	0.46	-	1.01	1.12	1.05	-	1.07	0.02	0.42	-	0.48	0.62	0.78	0.81	0.79
EPS Diluted	0.76	-	0.82	0.93	0.83	-	0.79	0.88	0.45	-	1.00	1.11	1.03	-	1.04	0.02	0.41	-
Shares Basic	27.9	-	27.8	27.8	27.7	-	27.6	27.4	27.0	-	24.9	24.9	24.9	-	24.9	24.8	18.3	-
Shares Diluted	28.3	-	28.3	28.2	28.3	-	28.2	28.0	27.6	-	25.4	25.2	25.5	-	25.5	25.5	18.9	-