| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 27.8 | 40.1 | 38.2 | 48.3 | - | 32.0 | - | - | - | - |
| Restricted Cash | - | - | 6.9 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 27.8 | 40.1 | 38.2 | 48.3 | - | 32.0 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 12.3 | 18.9 | 10.9 | 2.6 | - | 3.8 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 0.1 | 0.2 | 0.2 | 0.6 | - | - | - | - | - | - |
| Prepaid Expenses | 26.0 | 32.8 | 21.7 | 46.5 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 144.7 | - | 143.3 | 176.9 | - | 136.4 | - | - | - | - |
| Accumulated Depreciation | 82.7 | - | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 4.7 | 9.9 | 14.1 | 2.9 | - | 0.8 | - | - | - | - |
| Short Term Debt | 15.0 | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | 101.3 | 101.3 | - | - | 102.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | 3.4 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 15.0 | 101.3 | 101.3 | - | - | 102.4 | - | - | - | - |
| Net debt | (12.8) | 61.2 | 63.1 | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 27.8 | 38.2 | 32.0 | 60.4 | - | - |
| Restricted Cash | - | 6.9 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 27.8 | 38.2 | 32.0 | 60.4 | - | - |
| Receivables | ||||||
| Accounts Receivable | 12.3 | 10.9 | 3.8 | 6.3 | - | - |
| Current Assets | ||||||
| Inventory | 0.1 | 0.2 | - | - | - | - |
| Prepaid Expenses | 26.0 | 21.7 | 39.6 | 12.5 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 144.7 | 143.3 | 136.4 | 136.3 | - | - |
| Accumulated Depreciation | 82.7 | 67.4 | 42.7 | 18.2 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 4.7 | 14.1 | 0.8 | 0.0 | - | - |
| Short Term Debt | 15.0 | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | 101.3 | 102.4 | 109.4 | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 15.0 | 101.3 | 102.4 | 109.4 | - | - |
| Net debt | (12.8) | 63.1 | 70.4 | 49.0 | - | - |
| Working Capital | ||||||
| - |
| 39.6 |
| - |
| - |
| - |
| - |
| Other Current Assets | 9.4 | 18.2 | 11.7 | 3.1 | - | 1.8 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 324.5 | 319.5 | 265.3 | 215.7 | - | 121.3 | - | - | - | - |
| - |
| 54.9 |
| - |
| 42.7 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 20.7 | 70.5 | 56.0 | 70.5 | - | 81.9 | - | - | - | - |
| Long Term Investments | 0.2 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.2 | 6.5 | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 7.5 | 7.9 | 8.6 | 4.8 | - | 4.2 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 33.0 | 148.1 | 112.4 | 77.5 | - | 88.8 | - | - | - | - |
| Total Assets | 357.6 | 467.6 | 377.7 | 293.2 | - | 210.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 50.6 | 39.1 | 15.8 | 49.2 | - | 47.7 | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.9 | - | - | 0.3 | - | 1.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 98.5 | 107.7 | 63.9 | 63.2 | - | 86.4 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 14.9 | 16.2 | 15.1 | 9.8 | - | 3.9 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 109.5 | 157.5 | 151.3 | 112.2 | - | 106.3 | - | - | - | - |
| Total Liabilities | 208.0 | 265.2 | 215.2 | 175.4 | - | 192.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 46.9 | 108.4 | 78.2 | 60.8 | 6.4 | 17.8 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | 2.0 | - | 2.0 | - | - | - | - |
| Minority Interest | 5.5 | 5.3 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 149.6 | 202.4 | 162.5 | 117.8 | - | 17.3 | 14.7 | 6.8 | 4.8 | (0.1) |
| Total Equity | 149.6 | 202.4 | 162.5 | 117.8 | - | 23.8 | 14.7 | 6.8 | 4.8 | (0.1) |
| - |
| 70.4 |
| - |
| - |
| - |
| - |
| Working Capital | 226.0 | 211.8 | 201.4 | 152.4 | - | 34.9 | - | - | - | - |
| Book Value | 149.6 | 202.4 | 162.5 | 117.8 | - | 17.3 | 14.7 | 6.8 | 4.8 | (0.1) |
| Tangible Book Value | 145.4 | 195.9 | - | - | - | - | - | - | - | - |
| 9.4 |
| 11.7 |
| 1.8 |
| 0.3 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 324.5 | 265.3 | 121.3 | 87.6 | - | - |
| Property,Plant & Equipment Net |
| 20.7 |
| 56.0 |
| 81.9 |
| 106.3 |
| - |
| - |
| Long Term Investments | 0.2 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 4.2 | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | - | - | - | - | - |
| Deferred Tax Assets | 7.5 | 8.6 | 4.2 | 4.5 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 33.0 | 112.4 | 88.8 | 110.8 | - | - |
| Total Assets | 357.6 | 377.7 | 210.0 | 198.3 | - | - |
| 50.6 |
| 15.8 |
| 47.7 |
| 6.4 |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | - | - | - | - | - |
| Accrued Expenses | 3.9 | 2.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 98.5 | 63.9 | 86.4 | 82.1 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 14.9 | 15.1 | 3.9 | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 109.5 | 151.3 | 106.3 | 109.4 | - | - |
| Total Liabilities | 208.0 | 215.2 | 192.7 | 191.5 | - | - |
| 46.9 |
| 78.2 |
| 17.8 |
| 7.3 |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | 2.0 | 2.0 | - | - |
| Minority Interest | 5.5 | - | - | - | - | - |
| Total Stockholders Equity | 149.6 | 162.5 | 17.3 | 6.8 | 4.8 | (0.1) |
| Total Equity | 149.6 | 162.5 | 17.3 | 6.8 | 4.8 | (0.1) |
| 226.0 |
| 201.4 |
| 34.9 |
| 5.5 |
| - |
| - |
| Book Value | 149.6 | 162.5 | 17.3 | 6.8 | 4.8 | (0.1) |
| Tangible Book Value | 145.4 | - | - | - | - | - |