| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 9.4 | 0.5 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 9.4 | 0.5 | - |
| Receivables | |||
| Accounts Receivable | - | 1.4 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | - | 0.2 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | 0.8 | - |
| Accumulated Depreciation | - | 0.5 | - |
| Property,Plant & Equipment Net | - | 0.3 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | 6.5 | - |
| Short Term Debt | - | 9.9 | - |
| Deferred Revenue Current | - | 0.1 | 0.0 |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | 6.7 | - |
| Operating Lease Liabilities Non-Current | - | 0.9 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | 0.0 | - |
| Additional Paid In Capital | - | 4.7 | - |
| Retained Earnings | - | (34.2) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | 16.7 | - |
| Net debt | - | 16.2 | - |
| Working Capital | - | (16.2) | - |
| Book Value | - | ||
| - |
| - |
| Total Current Assets | - | 4.1 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | 0.2 | - |
| Operating Lease Right Of Use Assets | - | 0.9 | - |
| Deferred Tax Assets | - | 0.0 | - |
| Other Non-Current Assets | - | 0.0 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | - | 5.5 | - |
| - |
| 0.1 |
| - |
| Accrued Expenses | - | 2.5 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | - | 20.3 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | - | 29.9 | - |
| - |
| 0.3 |
| - |
| Treasury Stock | 2.9 | 2.9 | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | - | (24.3) | (8.5) |
| Total Equity | - | (24.3) | (8.5) |
| (24.3) |
| (8.5) |
| Tangible Book Value | - | (24.5) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 1.8 | 4.2 | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 12.3 | - | - | 16.1 | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 4.2 | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 1.2 | 1.3 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.8 | 0.0 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 4.8 | 5.0 | 0.4 | - | - | 0.3 | - | - | - | - |
| Short Term Debt | 0.3 | 0.3 | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 0.3 | 0.3 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.8 | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 31.8 | 31.3 | 1.3 | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 0.6 | 0.6 | - | - | - | - | - | - | - | - |
| Net debt | (1.2) | (3.6) | - | - | ||||||
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.7 | 6.3 | 12.4 | - | - | 16.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.7 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4.9 | 7.5 | 12.4 | - | - | 16.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | 0.1 | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.8 | 3.9 | 1.9 | - | - | 1.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.1 | 20.0 | 43.9 | - | - | 10.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 20.0 | 22.1 | 43.9 | - | - | 10.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (36.1) | (35.1) | (32.9) | - | - | (10.7) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.3 | 0.3 | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (15.0) | (14.6) | (42.6) | (11.6) | (24.1) | (24.3) | (10.2) | (9.5) | (9.0) | (8.3) |
| Total Equity | (15.0) | (14.6) | (42.6) | (11.6) | (24.1) | (10.7) | (10.2) | (9.5) | (9.0) | (8.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (14.4) | (13.8) | (31.6) | - | - | 5.4 | - | - | - | - |
| Book Value | (15.0) | (14.6) | (42.6) | (11.6) | (24.1) | (24.3) | (10.2) | (9.5) | (9.0) | (8.3) |
| Tangible Book Value | (15.2) | (14.8) | - | - | - | - | - | - | - | - |