| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 1.9 | - | - | - | 2.0 | - | - | - | - |
| Cost of Revenue | 0.9 | - | - | - | 0.9 | - | - | - | - |
| Gross Profit | 0.9 | - | - | - | 1.1 | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 0.3 | - | - | - | 0.2 | - | - | - | - |
| Selling General & Administrative | - | - | 0.0 | - | |||||
| Operating Income | |||||||||
| Operating Income | (3.0) | - | (1.1) | - | (1.3) | - | (0.6) | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | 17.6 | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.9) | 19.4 | (19.8) | (0.2) | |||||
| Per Share | |||||||||
| EPS Basic | (0.03) | - | - | - | (0.03) | - | - | - | - |
| EPS Diluted | (0.03) | - | - | - | (0.03) | ||||
| Supplementary Data | |||||||||
| EBITDA | (3.0) | - | - | - | (1.3) | - | - | - | - |
| EBIT | (3.0) | - | (1.1) | - | (1.3) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | 7.7 | 8.8 |
| Cost of Revenue | - | 3.4 | 4.0 |
| Gross Profit | - | 4.3 | 4.8 |
| Operating Expenses | |||
| Research & Development | - | 0.7 | 0.7 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | 1.4 | 2.0 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | (6.0) | (8.2) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (1.5) | (0.9) | (15.4) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.06) | (0.08) | (2.21) |
| EPS Diluted | (0.06) | (0.08) | (2.21) |
| Shares Basic | 28.9 | 11.5 | 7.0 |
| Shares Diluted | 28.9 | ||
| Supplementary Data | |||
| EBITDA | - | (5.9) | (8.1) |
| EBIT | - | (6.0) | (8.2) |
| - |
| - |
| 0.0 |
| - |
| - |
| Selling & Marketing | 0.4 | - | - | - | 0.3 | - | - | - | - |
| General & Administrative | 3.3 | - | 0.0 | - | 1.9 | - | 0.0 | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.0 | - | 1.1 | - | 2.4 | - | 0.6 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.2 | - | (18.7) | - | 1.1 | - | 0.5 | - | - |
| Pre-Tax Income | (0.9) | - | - | - | (0.3) | - | - | - | - |
| (0.3) |
| (15.8) |
| (0.1) |
| 0.4 |
| 0.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (0.9) | 19.4 | (19.8) | (0.2) | (0.3) | (15.8) | (0.1) | 0.4 | 0.1 |
| Net Income Attributable To Parent | (0.9) | 21.2 | (19.8) | (0.2) | (2.1) | (15.8) | (0.1) | 0.4 | 0.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.0) | 19.4 | (19.8) | (0.2) | (0.3) | (15.8) | (0.1) | 0.4 | 0.1 |
| - |
| - |
| - |
| - |
| Shares Basic | 28.9 | - | - | - | 7.3 | - | - | - | - |
| Shares Diluted | 28.9 | - | - | - | 7.3 | - | - | - | - |
| (0.6) |
| - |
| - |
| - |
| 8.2 |
| 10.3 |
| Depreciation & Amortization | - | 0.1 | 0.1 |
| Amortization of Intangibles | - | 0.1 | 0.1 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | 10.3 | 13.0 |
| - |
| 5.0 |
| (7.2) |
| Pre-Tax Income | - | (0.9) | (15.4) |
| (1.5) |
| (0.9) |
| (15.4) |
| Net Income Attributable To Parent | 0.3 | (0.9) | (15.4) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (1.6) | (0.9) | (15.4) |
| 11.5 |
| 7.0 |