| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 2,935.4 | 1,749.6 | 1,281.3 | 976.0 | 912.3 | 427.0 | 136.3 | - | - |
| Cost of Revenue | 378.0 | 314.8 | 196.7 | 127.7 | 154.6 | 89.8 | 36.2 | - | - |
| Gross Profit | 2,557.3 | 1,434.7 | 1,084.7 | 848.3 | 757.6 | 337.3 | 100.1 | - | - |
| Operating Expenses | |||||||||
| Research & Development | 245.2 | 192.3 | 184.5 | 156.6 | 103.3 | 66.2 | 33.7 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | 1,809.1 | 852.5 | 641.1 | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | 1,341.5 | 858.3 | 708.8 | 412.0 | 322.9 | 124.5 | 59.7 | - | - |
| Interest Expense | 225.8 | 208.2 | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 303.2 | 128.5 | 95.8 | 53.1 | 48.1 | 16.1 | 1.6 | - | - |
| Net Income From Continuing Ops | 1,452.1 | 699.4 | 547.8 | 375.2 | |||||
| Per Share | |||||||||
| EPS Basic | 1.31 | 0.63 | 0.50 | 0.33 | 0.30 | 0.16 | 0.02 | - | - |
| EPS Diluted | 1.29 | 0.63 | 0.49 | 0.33 | 0.30 | ||||
| Supplementary Data | |||||||||
| EBITDA | 1,818.4 | 861.5 | 648.9 | - | - | - | - | - | - |
| EBIT | 1,809.1 | 852.5 | 641.1 | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 254.5 | 181.4 | 90.9 | 114.8 | 178.5 | 49.7 | 21.1 | - | - |
| General & Administrative | 248.6 | 208.6 | 168.2 | 119.4 | 67.8 | 32.0 | 21.2 | - | - |
| Depreciation & Amortization | 9.3 | 9.0 | 7.8 | 7.0 | 4.7 | 3.5 | 2.1 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 748.3 | 582.3 | 443.6 | 390.8 | 349.6 | 147.9 | 76.0 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | (6.6) | (13.4) | (1.7) | (2.3) | - | (0.0) | (0.1) | - | - |
| Other Non-Operating Income | (47.2) | (11.1) | 4.3 | (27.0) | 0.3 | (2.2) | (1.2) | - | - |
| Pre-Tax Income | 1,761.9 | 841.3 | 645.4 | 430.5 | 408.4 | 187.1 | 22.9 | - | - |
| 360.3 |
| 171.0 |
| 21.3 |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 1,452.1 | 699.4 | 547.8 | 375.2 | 360.3 | 171.0 | 21.3 | - | - |
| Net Income Attributable To Parent | 1,456.7 | 700.7 | 548.1 | 375.2 | 360.3 | 171.0 | 21.3 | - | - |
| Less: Minority Interest | (4.6) | (1.3) | (0.3) | (0.0) | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,456.7 | 700.7 | 548.1 | 375.2 | 360.3 | 171.0 | 18.4 | - | - |
| 0.16 |
| 0.02 |
| - |
| - |
| Shares Basic | 1,114.5 | 1,104.2 | 1,104.9 | 1,139.4 | 1,200.9 | 1,036.9 | 832.8 | 403.8 | 403.8 |
| Shares Diluted | 1,130.8 | 1,120.5 | 1,119.7 | 1,151.0 | 1,219.7 | 1,050.1 | 917.9 | 511.5 | 403.8 |
| - |
| - |
| - |