| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | - |
| Restricted Cash | 1.8 | 1.1 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | 8.7 | 21.3 | 16.5 | 8.1 | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 1.5 | 0.9 | 0.9 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.3 | 1.0 | 4.1 | 3.9 | - |
| Accumulated Depreciation | 0.2 | 0.6 | 1.6 | 0.9 | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 21.9 | 27.3 | 23.5 | 4.8 | - |
| Short Term Debt | - | 15.4 | 7.1 | - | - |
| Deferred Revenue Current | 4.0 | 2.7 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 2.1 | 2.0 | 2.4 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 195.2 | 119.4 | 91.9 | 49.7 | - |
| Retained Earnings | (162.3) | ||||
| Supplementary Data | |||||
| Total Debt | - | 15.4 | 7.1 | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (18.7) | (18.3) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | 1.8 | 1.8 | 1.5 | 1.8 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.0 | 0.0 | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 10.7 | 8.7 | 13.3 | 13.0 | 18.3 | 21.3 | 25.6 | 27.2 | 25.8 | 16.5 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 20.6 | 21.9 | 18.4 | 26.1 | 23.6 | 27.3 | 29.0 | 31.4 | 30.2 | 23.5 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 125.4 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | 1.3 | 11.3 | 15.4 | 7.7 | - | - | 7.1 | - | - | - | - | - |
| Net debt | |||||||||||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 22.2 | 36.5 | 22.2 | 10.1 | - |
| 0.3 |
| 2.5 |
| 3.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 5.9 | 12.7 | 16.3 | - | - |
| Intangible Assets | 5.4 | 15.3 | 18.6 | 4.6 | - |
| Operating Lease Right Of Use Assets | 1.4 | 2.6 | 2.2 | 2.5 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 79.3 | 78.7 | 64.7 | 20.2 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.4 | 0.7 | 0.4 | 0.3 | - |
| Accrued Expenses | 6.8 | 13.7 | 5.3 | 3.2 | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | - | - |
| Total Current Liabilities | 40.9 | 54.8 | 36.2 | 10.5 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.8 | - | - | 0.1 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 43.6 | 66.7 | 46.3 | 12.9 | - |
| (122.2) |
| (73.4) |
| (42.1) |
| - |
| Accumulated Other Comprehensive Income | (0.6) | (0.2) | (0.1) | (0.3) | - |
| Treasury Stock | 0.6 | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 35.7 | 12.0 | 18.4 | 7.3 | 17.7 |
| Total Equity | 35.7 | 12.0 | 18.4 | 7.3 | 17.7 |
| (13.9) |
| (0.4) |
| - |
| Book Value | 35.7 | 12.0 | 18.4 | 7.3 | 17.7 |
| Tangible Book Value | 24.3 | (16.0) | (16.5) | 2.7 | - |
| 0.8 |
| 0.8 |
| 1.0 |
| 0.9 |
| 1.1 |
| 1.5 |
| 3.0 |
| 2.7 |
| 3.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 38.8 | 22.2 | 26.2 | 20.6 | 25.8 | 36.5 | 41.8 | 46.4 | 38.2 | 22.2 | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0.6 | 0.8 | 2.5 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 8.6 | 5.9 | 4.2 | 5.6 | 12.7 | 12.7 | 22.8 | 22.8 | 22.8 | 16.3 | - | - | - | - | - |
| Intangible Assets | 8.0 | 5.4 | 6.7 | 5.2 | 15.1 | 15.3 | 21.7 | 22.3 | 27.9 | 18.6 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 1.4 | 1.5 | 1.6 | 2.4 | 2.6 | 2.7 | 2.0 | 2.1 | 2.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 68.2 | 79.3 | 121.1 | 44.1 | 67.8 | 78.7 | 101.1 | 105.5 | 101.9 | 64.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | 1.3 | 11.3 | 15.4 | 7.7 | - | - | 7.1 | - | - | - | - | - |
| Deferred Revenue Current | 5.8 | 4.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | 0.4 | 0.8 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | - | - | - | - | - |
| Accrued Expenses | 7.0 | 6.8 | 12.1 | 11.2 | 10.6 | 13.7 | 13.2 | 13.8 | 13.6 | 5.3 | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Current Liabilities | 44.5 | 40.9 | 40.3 | 48.3 | 45.2 | 54.8 | 58.4 | 53.5 | 53.0 | 36.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 1.0 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.9 |
| 2.1 |
| 2.2 |
| 1.8 |
| 1.9 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.8 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 48.7 | 43.6 | 42.4 | 49.6 | 57.3 | 66.7 | 60.6 | 63.2 | 63.3 | 46.3 | - | - | - | - | - |
| Additional Paid In Capital |
| 194.3 |
| 195.2 |
| 205.3 |
| - |
| 125.0 |
| 119.4 |
| 117.9 |
| 117.4 |
| 116.8 |
| 91.9 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (180.0) | (162.3) | (131.2) | (130.3) | (127.3) | (122.2) | (95.8) | (90.3) | (78.7) | (73.4) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.6) | (0.6) | (0.5) | (0.6) | (0.0) | (0.2) | 0.2 | (0.1) | 0.4 | (0.1) | - | - | - | - | - |
| Treasury Stock | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 17.7 | 35.7 | 78.7 | (5.5) | 10.5 | 12.0 | 40.5 | 42.3 | 38.5 | 18.4 | 35.6 | 40.0 | 3.5 | 7.3 | 17.7 |
| Total Equity | 17.7 | 35.7 | 78.7 | (5.5) | 10.5 | 12.0 | 40.5 | 42.3 | 38.5 | 18.4 | 35.6 | 40.0 | 3.5 | 7.3 | 17.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (5.7) | (18.7) | (14.1) | (27.6) | (19.4) | (18.3) | (16.6) | (7.1) | (14.8) | (13.9) | - | - | - | - | - |
| Book Value | 17.7 | 35.7 | 78.7 | (5.5) | 10.5 | 12.0 | 40.5 | 42.3 | 38.5 | 18.4 | 35.6 | 40.0 | 3.5 | 7.3 | 17.7 |
| Tangible Book Value | 1.1 | 24.3 | 67.8 | (16.3) | (17.3) | (16.0) | (4.0) | (2.7) | (12.2) | (16.5) | - | - | - | - | - |