Name: GAME Income Statement - Gamesquare Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GAME - Gamesquare Holdings. Inc.

USD | NASDAQ | Consumer Cyclical

GAME Income Statement - Gamesquare Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23
Revenues
Revenues	14.5	10.4	11.3	15.9	7.4	(17.3)	9.3	17.8	17.7	15.6	11.5	11.4	2.8
Cost of Revenue	8.9	2.1	5.7	13.4	4.3	(16.6)	5.1	15.3	14.3	12.1	9.0	8.6	1.5
Gross Profit	5.6	8.3	5.6	2.4	3.2	(0.7)	4.2	2.5	3.4	3.5	2.5	2.8	1.3
Operating Expenses
Research & Development	0.6	0.3	0.5	0.6	0.7	0.2	0.5	0.6	0.7	-	0.4	0.7	-
Selling General & Administrative
Operating Income
Operating Income	(3.4)	(14.0)	(2.4)	(4.7)	(4.1)	(18.8)	(3.1)	(6.2)	(6.3)	(11.4)	(5.5)	(5.4)	(3.0)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-
Tax & Net
Income Tax Expense	-	-	-	-	-	-	-	-	-	-	(0.0)	-	(0.0)
Net Income From Continuing Ops	(17.6)
Per Share
EPS Basic	(0.18)	-	(0.01)	(0.08)	(0.14)	-	(0.18)	(0.38)	(0.30)	-	(0.42)	(0.34)	(0.78)
EPS Diluted	(0.18)
Supplementary Data
EBITDA	(2.9)	(13.7)	(2.1)	(4.4)	(3.9)	(19.1)	(2.8)	(5.6)	(5.5)	(10.8)	(4.9)	(4.9)	(2.9)
EBIT	(3.4)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022
Revenues
Revenues	52.1	45.0	27.5	41.3	28.1
Cost of Revenue	30.1	25.5	18.1	31.2	18.4
Gross Profit	21.9	19.5	9.5	10.1	9.7
Operating Expenses
Research & Development	2.0	2.0	1.9	3.1	-
Selling General & Administrative	-	-	-	-	-
Selling & Marketing	6.4
Operating Income
Operating Income	(24.5)	(25.2)	(34.4)	(25.4)	(18.2)
Non-Operating
Interest Income	-	-	-	-	-
Interest Expense	-	0.2	0.6	0.7	0.2
Income From Equity Investments	-	-
Tax & Net
Income Tax Expense	-	0.1	-	(0.1)	(0.3)
Net Income From Continuing Ops	(43.9)	(30.0)	(34.8)	(26.3)	(18.1)
Net Income From Discontinued Ops	-
Per Share
EPS Basic	(0.54)	(0.61)	(1.75)	(2.81)	(3.26)
EPS Diluted	(0.54)	(0.61)	(1.75)	(2.81)	(3.26)
Shares Basic	97.3	65.7
Supplementary Data
EBITDA	(23.2)	(24.1)	(33.0)	(23.5)	(15.9)
EBIT	(24.5)	(25.2)	(34.4)	(25.4)	(18.2)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)