| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 203.8 | 200.0 | 152.5 | 193.3 | 442.4 | 155.7 | 187.0 | 128.0 | 105.1 | 210.6 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | 203.8 | 200.0 | 152.5 | 193.3 | 442.4 | 155.7 | 187.0 | 128.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 135.3 |
| 227.6 |
| - |
| - |
| - |
| 105.1 |
| 210.6 |
| 135.3 |
| 227.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 208.1 | 207.7 | 201.2 | 184.9 | 173.6 | 159.6 | 148.4 | 137.2 | 127.9 | 119.7 | 110.7 | 99.4 | 92.9 | 90.2 | 81.9 | 76.3 | - | - | - |
| Property,Plant & Equipment Net | 486.2 | 412.0 | 356.7 | 327.1 | 322.4 | 272.8 | 263.2 | 241.5 | 177.3 | 176.2 | 194.0 | 179.2 | 167.7 | 159.0 | 158.9 | 152.5 | 140.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,378.3 | 1,051.3 | 985.4 | 985.4 | 985.4 | 514.0 | 456.4 | 289.6 | 177.8 | 147.1 | 140.6 | 129.7 | 129.7 | 106.1 | 106.1 | 146.3 | 146.3 | - | - |
| Intangible Assets | 105.3 | 51.2 | 31.9 | 41.6 | 52.3 | 55.5 | 63.3 | 49.2 | 14.2 | 12.3 | 14.6 | 10.9 | 9.5 | 6.2 | 8.3 | 10.8 | 13.9 | - | - |
| Operating Lease Right Of Use Assets | 48.6 | 36.3 | 40.8 | 43.6 | 44.7 | 46.8 | 41.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 101.3 | 139.0 | 159.1 | 193.2 | 27.7 | 0.0 | 2.0 | 23.6 | 38.3 | 67.1 | 58.5 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 31,978.1 | 27,903.0 | 27,742.6 | 26,635.4 | 25,940.6 | 18,504.2 | 13,684.0 | 12,115.5 | 9,706.3 | 9,450.6 | 9,089.2 | 8,306.5 | 7,884.4 | 7,747.4 | 7,187.9 | 6,759.3 | 6,191.8 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.9 | 3.2 | 3.1 | 3.0 | 1.5 | 3.0 | 2.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 46.9 | 36.7 | 41.2 | 43.6 | 46.4 | 46.7 | 41.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 23.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 27,764.2 | 24,679.1 | 24,722.3 | 23,792.1 | 22,763.0 | 16,197.2 | 11,723.3 | 10,599.6 | 8,507.3 | 8,333.7 | 8,012.6 | 7,278.5 | 6,921.1 | 6,846.5 | 6,337.7 | 5,921.1 | 5,505.9 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,159.6 | 1,083.3 | 1,043.2 | 967.0 | 810.3 | 667.9 | 541.1 | 473.2 | 402.3 | 374.4 | 337.5 | 301.2 | 261.9 | 210.5 | 173.1 | 193.1 | 188.1 | - | - |
| Accumulated Other Comprehensive Income | (167.1) | (309.3) | (374.1) | (468.8) | 27.4 | 143.1 | 40.2 | (9.4) | (2.0) | (7.4) | 2.0 | 17.7 | 9.6 | 48.0 | 33.5 | 0.5 | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4,213.8 | 3,223.9 | 3,020.3 | 2,843.3 | 3,177.6 | 2,307.0 | 1,960.7 | 1,515.9 | 1,199.1 | 1,116.9 | 1,076.7 | 1,028.0 | 963.3 | 900.9 | 850.2 | 838.2 | 685.9 | 676.9 | 528.6 |
| Total Equity | 4,213.8 | 3,223.9 | 3,020.3 | 2,843.3 | 3,177.6 | 2,307.0 | 1,960.7 | 1,515.9 | 1,199.1 | 1,116.9 | 1,076.7 | 1,028.0 | 963.3 | 900.9 | 850.2 | 838.2 | 685.9 | 676.9 | 528.6 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 4,213.8 | 3,223.9 | 3,020.3 | 2,843.3 | 3,177.6 | 2,307.0 | 1,960.7 | 1,515.9 | 1,199.1 | 1,116.9 | 1,076.7 | 1,028.0 | 963.3 | 900.9 | 850.2 | 838.2 | 685.9 | 676.9 | 528.6 |
| Tangible Book Value | 2,730.3 | 2,121.4 | 2,003.0 | 1,816.3 | 2,140.0 | 1,737.5 | 1,441.0 | 1,177.0 | 1,007.1 | 957.5 | 921.5 | 887.4 | 824.0 | 788.7 | 735.8 | 681.2 | 525.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 231.2 |
| 202.5 |
| 203.8 |
| 307.1 |
| 368.1 |
| 451.0 |
| 200.0 |
| 220.2 |
| 237.6 |
| 234.0 |
| 152.5 |
| 251.4 |
| 160.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 231.2 | 202.5 | 203.8 | 307.1 | 368.1 | 451.0 | 200.0 | 220.2 | 237.6 | 234.0 | 152.5 | 251.4 | 160.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 492.0 | 486.2 | 427.3 | 426.8 | 411.1 | 412.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,378.3 | 1,378.3 | 1,121.4 | 1,121.4 | 1,051.3 | 1,051.3 | 1,053.6 | 1,023.8 | 1,023.8 | 985.4 | 985.4 | 985.4 | 985.4 | 985.4 | 985.4 | 985.4 | 985.4 | 985.4 | ||||||||||||||||||||||
| Intangible Assets | 100.5 | 105.3 | 61.1 | 64.9 | 47.9 | 51.2 | 52.8 | 43.0 | 46.0 | 31.9 | 34.3 | 36.7 | 39.2 | 41.6 | 44.3 | 46.9 | 49.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 47.1 | 48.6 | 37.7 | 38.6 | 35.6 | 36.3 | 37.1 | 37.9 | 40.1 | 40.8 | 41.5 | 42.5 | 42.9 | 43.6 | 44.2 | 46.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | 103.9 | 101.3 | 99.7 | 114.5 | 122.9 | 139.0 | 125.4 | 155.8 | 161.3 | 159.1 | 203.7 | 179.8 | 172.5 | 193.2 | 204.4 | 147.3 | 120.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 31,734.1 | 31,978.1 | 29,015.6 | 29,005.0 | 27,858.9 | 27,903.0 | 28,205.8 | 27,805.3 | 27,822.2 | 27,742.6 | 28,063.6 | 27,527.7 | 27,802.4 | 26,635.4 | 26,733.0 | 26,690.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 5.8 | - | 4.2 | 4.2 | 3.3 | - | 3.1 | 3.1 | 3.1 | - | 3.2 | 3.2 | 3.2 | - | 3.3 | 1.2 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.6 | - | 37.2 | 38.1 | 36.0 | - | 37.5 | 38.4 | 40.6 | - | 41.8 | 42.6 | 43.0 | - | 44.0 | 47.9 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 27,485.6 | 27,764.2 | 25,407.3 | 25,472.7 | 24,571.3 | 24,679.1 | 24,960.7 | 24,667.9 | 24,711.5 | 24,722.3 | 25,189.0 | 24,601.2 | 24,875.5 | 23,792.1 | 23,960.6 | 23,793.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,198.6 | 1,159.6 | 1,142.5 | 1,113.8 | 1,100.3 | 1,083.3 | 1,059.0 | 1,045.5 | 1,038.3 | 1,043.2 | 1,025.5 | 1,009.8 | 991.5 | 967.0 | 923.9 | 881.2 | 841.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (176.0) | (167.1) | (192.9) | (238.7) | (263.1) | (309.3) | (262.3) | (354.7) | (372.3) | (374.1) | (500.4) | (430.8) | (410.2) | (468.8) | (495.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4,248.5 | 4,213.8 | 3,608.3 | 3,532.3 | 3,287.6 | 3,223.9 | 3,245.1 | 3,137.4 | 3,110.7 | 3,020.3 | 2,874.6 | 2,926.5 | 2,926.9 | 2,843.3 | 2,772.4 | 2,896.2 | ||||||||||||||||||||||||
| Total Equity | 4,248.5 | 4,213.8 | 3,608.3 | 3,532.3 | 3,287.6 | 3,223.9 | 3,245.1 | 3,137.4 | 3,110.7 | 3,020.3 | 2,874.6 | 2,926.5 | 2,926.9 | 2,843.3 | 2,772.4 | 2,896.2 | 2,934.2 | 3,177.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 4,248.5 | 4,213.8 | 3,608.3 | 3,532.3 | 3,287.6 | 3,223.9 | 3,245.1 | 3,137.4 | 3,110.7 | 3,020.3 | 2,874.6 | 2,926.5 | 2,926.9 | 2,843.3 | 2,772.4 | 2,896.2 | 2,934.2 | 3,177.6 | ||||||||||||||||||||||
| Tangible Book Value | 2,769.7 | 2,730.3 | 2,425.8 | 2,345.9 | 2,188.4 | 2,121.4 | 2,138.7 | 2,070.7 | 2,040.9 | 2,003.0 | 1,854.9 | 1,904.4 | 1,902.4 | 1,816.3 | 1,742.7 | 1,863.9 | 1,899.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 322.4 |
| 325.3 |
| 326.9 |
| 326.0 |
| 324.2 |
| 310.3 |
| 307.6 |
| 296.9 |
| 277.6 |
| 241.5 |
| 239.0 |
| 240.4 |
| 238.5 |
| 177.3 |
| 178.7 |
| 179.8 |
| 175.3 |
| 176.2 |
| 178.6 |
| 177.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 514.0 |
| 514.0 |
| 514.0 |
| 514.0 |
| 514.0 |
| 513.4 |
| 513.4 |
| 456.4 |
| 456.4 |
| 330.9 |
| 289.6 |
| 289.6 |
| 289.5 |
| 289.5 |
| 289.5 |
| 177.8 |
| 177.8 |
| 177.8 |
| 147.1 |
| 147.1 |
| 147.1 |
| 140.6 |
| 52.3 |
| 48.0 |
| 50.5 |
| 53.0 |
| 55.5 |
| 58.1 |
| 60.7 |
| 63.3 |
| 63.3 |
| 65.9 |
| 54.6 |
| 47.5 |
| 49.2 |
| 51.0 |
| 52.7 |
| 54.5 |
| 14.2 |
| 14.8 |
| 15.4 |
| 11.7 |
| 12.3 |
| 13.0 |
| 13.0 |
| 44.4 |
| 44.7 |
| 44.5 |
| 45.3 |
| 46.3 |
| 46.8 |
| 47.3 |
| 45.1 |
| 43.4 |
| 41.5 |
| 41.7 |
| 41.3 |
| 36.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.7 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.0 |
| 0.0 |
| 3.4 |
| 12.6 |
| 23.6 |
| 37.3 |
| 34.2 |
| 32.9 |
| 38.3 |
| 58.9 |
| 59.2 |
| 64.6 |
| 67.1 |
| 51.8 |
| 46.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26,100.3 |
| 25,940.6 |
| 21,314.0 |
| 20,488.0 |
| 19,770.6 |
| 18,504.2 |
| 17,926.1 |
| 16,906.6 |
| 15,158.4 |
| 13,684.0 |
| 13,718.8 |
| 12,676.4 |
| 12,073.8 |
| 12,115.5 |
| 11,909.1 |
| 11,897.6 |
| 11,658.8 |
| 9,706.3 |
| 9,798.6 |
| 9,899.5 |
| 9,553.9 |
| 9,450.6 |
| 9,316.9 |
| 9,199.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| 1.5 |
| 3.2 |
| 3.2 |
| - |
| 3.0 |
| 2.8 |
| 2.7 |
| - |
| 2.3 |
| 2.1 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.2 |
| - |
| 46.1 |
| 45.1 |
| 46.0 |
| - |
| 47.1 |
| 45.1 |
| 43.2 |
| - |
| 41.8 |
| 41.5 |
| 36.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 6.5 |
| 3.1 |
| 23.9 |
| 17.2 |
| 25.2 |
| 15.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,166.1 |
| 22,763.0 |
| 18,926.4 |
| 18,134.1 |
| 17,475.2 |
| 16,197.2 |
| 15,671.0 |
| 14,702.9 |
| 13,021.7 |
| 11,723.3 |
| 11,765.4 |
| 10,989.0 |
| 10,522.9 |
| 10,599.6 |
| 10,416.5 |
| 10,423.7 |
| 10,204.8 |
| 8,507.3 |
| 8,592.4 |
| 8,689.5 |
| 8,418.7 |
| 8,333.7 |
| 8,169.1 |
| 8,074.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 810.3 |
| 811.1 |
| 766.1 |
| 719.1 |
| 667.9 |
| 629.1 |
| 580.0 |
| 544.3 |
| 541.1 |
| 528.6 |
| 503.8 |
| 474.8 |
| 473.2 |
| 471.0 |
| 443.7 |
| 421.3 |
| 402.3 |
| 403.4 |
| 406.8 |
| 389.5 |
| 374.4 |
| 381.7 |
| 366.1 |
| (327.2) |
| (247.8) |
| 27.4 |
| 77.7 |
| 90.4 |
| 79.9 |
| 143.1 |
| 131.1 |
| 129.9 |
| 99.7 |
| 40.2 |
| 48.1 |
| 43.4 |
| 23.9 |
| (9.4) |
| (29.7) |
| (20.3) |
| (17.0) |
| (2.0) |
| 4.7 |
| 5.7 |
| (4.4) |
| (7.4) |
| 16.8 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,934.2 |
| 3,177.6 |
| 2,387.6 |
| 2,354.0 |
| 2,295.4 |
| 2,307.0 |
| 2,255.1 |
| 2,203.7 |
| 2,136.6 |
| 1,960.7 |
| 1,953.4 |
| 1,687.4 |
| 1,550.9 |
| 1,515.9 |
| 1,492.6 |
| 1,474.0 |
| 1,454.0 |
| 1,199.1 |
| 1,206.2 |
| 1,210.0 |
| 1,135.2 |
| 1,116.9 |
| 1,147.8 |
| 1,124.7 |
| 2,387.6 |
| 2,354.0 |
| 2,295.4 |
| 2,307.0 |
| 2,255.1 |
| 2,203.7 |
| 2,136.6 |
| 1,960.7 |
| 1,953.4 |
| 1,687.4 |
| 1,550.9 |
| 1,515.9 |
| 1,492.6 |
| 1,474.0 |
| 1,454.0 |
| 1,199.1 |
| 1,206.2 |
| 1,210.0 |
| 1,135.2 |
| 1,116.9 |
| 1,147.8 |
| 1,124.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,387.6 |
| 2,354.0 |
| 2,295.4 |
| 2,307.0 |
| 2,255.1 |
| 2,203.7 |
| 2,136.6 |
| 1,960.7 |
| 1,953.4 |
| 1,687.4 |
| 1,550.9 |
| 1,515.9 |
| 1,492.6 |
| 1,474.0 |
| 1,454.0 |
| 1,199.1 |
| 1,206.2 |
| 1,210.0 |
| 1,135.2 |
| 1,116.9 |
| 1,147.8 |
| 1,124.7 |
| 2,140.0 |
| 1,825.6 |
| 1,789.4 |
| 1,728.4 |
| 1,737.5 |
| 1,683.0 |
| 1,629.6 |
| 1,559.9 |
| 1,441.0 |
| 1,431.1 |
| 1,301.8 |
| 1,213.7 |
| 1,177.0 |
| 1,152.1 |
| 1,131.7 |
| 1,110.0 |
| 1,007.1 |
| 1,013.6 |
| 1,016.7 |
| 976.4 |
| 957.5 |
| 987.8 |
| 971.1 |