| (in millions of USD) | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 14.5 | 8.0 | 21.0 | 26.8 | 13.4 | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.5 | 8.0 | 21.0 | 26.8 | 13.4 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 29.1 | 29.7 | 29.2 | 29.9 | 29.7 | - |
| Accumulated Depreciation | 14.9 | 14.8 | 13.9 | 13.2 | 12.1 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | 16.2 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 22.3 | 23.0 | 24.5 | 12.0 | 12.0 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | 16.2 | - | - | - | - |
| Net debt | - | 8.2 | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 9.8 | 5.9 | 14.5 | 5.5 | 5.3 | 6.0 | 8.0 | 7.4 | 13.0 | 23.7 | 21.0 | 12.2 | 15.3 | 25.0 | 26.8 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| 14.2 |
| 14.9 |
| 15.3 |
| 16.7 |
| 17.6 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 0.0 | 0.8 | 0.8 | 0.8 | 0.8 | - |
| Intangible Assets | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 424.5 | 386.3 | 378.9 | 373.8 | 347.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 1.1 | 0.8 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 386.8 | 349.0 | 335.5 | 343.9 | 319.3 | - |
| 21.0 |
| 22.5 |
| 21.7 |
| 20.3 |
| 18.6 |
| - |
| Accumulated Other Comprehensive Income | (4.3) | (6.5) | (1.0) | (1.4) | (1.7) | - |
| Treasury Stock | - | - | - | 0.6 | 0.6 | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 37.7 | 37.3 | 43.5 | 29.9 | 28.2 | 27.4 |
| Total Equity | 37.7 | 37.3 | 43.5 | 29.9 | 28.2 | 27.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 37.7 | 37.3 | 43.5 | 29.9 | 28.2 | 27.4 |
| Tangible Book Value | 37.0 | 35.8 | 41.9 | 28.2 | 26.5 | - |
| 12.2 |
| - |
| - |
| 13.4 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.8 | 5.9 | 14.5 | 5.5 | 5.3 | 6.0 | 8.0 | 7.4 | 13.0 | 23.7 | 21.0 | 12.2 | 15.3 | 25.0 | 26.8 | 12.2 | - | - | 13.4 | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 13.8 | 14.0 | 14.2 | 14.3 | 14.5 | 14.8 | 14.9 | 14.9 | 15.1 | 15.2 | 15.3 | 16.0 | 16.4 | 16.6 | 16.7 | 16.9 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | 0.0 | - | 0.0 | - | - | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | - | 0.8 | |||
| Intangible Assets | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 401.8 | 410.8 | 424.5 | 408.7 | 394.9 | 389.2 | 386.3 | 373.6 | 369.7 | 377.5 | 378.9 | 377.4 | 380.1 | 381.9 | 373.0 | 367.7 | - | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | 2.9 | - | - | 9.2 | 1.9 | 16.2 | 13.6 | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 0.7 | 1.1 | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 366.2 | 373.9 | 386.8 | 373.8 | 358.0 | 351.7 | 349.0 | 336.0 | 330.6 | 335.4 | 335.5 | 334.9 | 337.5 | 340.0 | 343.1 | 337.9 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 22.4 | 22.3 | 22.3 | 22.0 | 22.7 | 23.0 | 23.0 | 23.2 | 23.7 | 24.5 | 24.5 | 24.5 | 24.5 | 24.5 | 12.0 | 12.0 | - | |||||
| Retained Earnings | 19.6 | 20.5 | 21.0 | 21.6 | 22.2 | 22.4 | 22.5 | 22.5 | 22.3 | 22.1 | 21.7 | 21.2 | 21.0 | 20.6 | 20.3 | 19.9 | - | |||||
| Accumulated Other Comprehensive Income | (5.1) | (4.6) | (4.3) | (7.0) | (6.2) | (6.1) | (6.5) | (6.3) | (5.2) | (2.7) | (1.0) | (1.5) | (1.2) | (1.4) | (1.4) | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.6 | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 35.5 | 36.9 | 37.7 | 35.0 | 36.9 | 37.5 | 37.3 | 37.7 | 39.0 | 42.1 | 43.5 | 42.5 | 42.5 | 41.9 | 29.9 | 29.8 | 29.4 | |||||
| Total Equity | 35.5 | 36.9 | 37.7 | 35.0 | 36.9 | 37.5 | 37.3 | 37.7 | 39.0 | 42.1 | 43.5 | 42.5 | 42.5 | 41.9 | 29.9 | 29.8 | 29.4 | 28.6 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | 2.9 | - | - | 9.2 | 1.9 | 16.2 | 13.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | (3.0) | - | - | 4.0 | (4.1) | 8.2 | 6.2 | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Book Value | 35.5 | 36.9 | 37.7 | 35.0 | 36.9 | 37.5 | 37.3 | 37.7 | 39.0 | 42.1 | 43.5 | 42.5 | 42.5 | 41.9 | 29.9 | 29.8 | 29.4 | 28.6 | ||||
| Tangible Book Value | 34.9 | 36.3 | 37.0 | 34.3 | 36.2 | 36.0 | 35.8 | 36.1 | 37.5 | 40.6 | 41.9 | 40.9 | 40.9 | 40.3 | 28.2 | 28.1 | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 347.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 319.3 |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| - |
| 18.6 |
| - |
| - |
| - |
| (1.2) |
| - |
| - |
| (1.7) |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.6 |
| 28.2 |
| 28.1 |
| 27.7 |
| 27.4 |
| 28.2 |
| 28.1 |
| 27.7 |
| 27.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.2 |
| 28.1 |
| 27.7 |
| 27.4 |
| - |
| 26.5 |
| - |
| - |
| - |