| (in millions of USD) | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q3 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (0.8) | (0.5) | (0.6) | (0.6) | (0.2) | (0.2) | 0.0 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.0 | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.3 | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.2 | - | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | (1.1) | - | - | - | (0.1) | - | - | - | (0.7) | - | - | - | (0.2) | - | - | |||
| (in millions of USD) | TTM | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (2.6) | (1.6) | 1.1 | 1.4 | 1.7 | 0.1 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | - | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 |
| Amortization Of Intangibles | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Stock-Based Compensation | 0.4 | 0.4 | 0.1 | - | - | - |
| Deffered Income Tax | - | (0.4) | 0.2 | 0.2 | 0.7 | (0.2) |
| Asset Impairments | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - |
| Change In Other Working Capital | - | (1.1) | (0.5) | (0.9) | 1.2 | (1.1) |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | 2.0 | 4.4 | 3.4 | 1.0 | 1.4 |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 0.4 | 0.5 | 0.4 | 0.2 | 0.8 |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | 8.4 | 9.9 | 9.8 | 8.1 |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | 6.5 | (13.0) | (5.8) | 13.4 | 4.3 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | 1.7 | 3.9 | 3.0 | 0.8 | 0.6 |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 0.2 |
| - |
| - |
| - |
| 0.3 |
| - |
| Amortization Of Intangibles | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Stock-Based Compensation | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | (0.2) | - | - | - | (0.1) | - | - | - | (0.4) | - | - | - | 0.1 | - | - | - | (0.3) | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | 0.9 | - | - | - | 0.1 | - | - | - | 0.5 | - | - | - | 0.2 | - | - | - | (0.4) | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | (1.1) | - | - | - | 0.1 | - | - | - | (0.6) | - | - | - | (0.0) | - | - | - | 0.1 | - |
| - |
| - |
| 0.1 |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | 2.1 | - | - | - | 1.1 | - | - | - | 0.8 | - | - | - | 0.9 | - | - | - | 0.9 | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | 4.4 | - | - | - | (5.1) | - | - | - | 2.2 | - | - | - | (11.7) | - | - | - | (4.3) | - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (11.9) | - | - | - | 3.0 | - | - | - | 1.1 | - | - | - | 9.9 | - | - | - | 1.3 | - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | (8.7) | - | - | - | (2.0) | - | - | - | 2.7 | - | - | - | (1.9) | - | - | - | (3.0) | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| 0.0 |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | 5.3 | 2.2 | 3.0 | 1.9 | 1.7 |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (31.8) | (29.8) | (12.7) | (10.4) | (25.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Repurchased | - | 1.1 | 1.9 | - | 0.0 | 0.0 |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | 36.2 | 12.5 | 3.4 | 22.8 | 28.7 |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |