| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 1,904.0 | 2,541.0 | 2,157.0 | 2,028.0 | 1,978.0 | 1,899.0 | 1,852.0 | 1,266.0 | 1,539.0 | 1,591.0 | 352.0 | 33.0 | 7,506.0 | 2,193.0 | 161.0 | (882.0) | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 8,630.0 | 8,704.0 | 6,556.0 | 9,482.0 | 336.0 | (6,337.0) | 5,704.0 | (4,979.0) | (22,355.0) | (8,484.0) | 7,500.0 | (6,126.0) | 15,233.0 | 13,057.0 | 13,641.0 | 14,151.0 | 11,644.0 | 11,025.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | 4,636.0 | 4,026.0 | 8,223.0 | 7,429.0 | 7,073.0 | 6,508.0 | 6,421.0 | 6,581.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 1,273.0 | 1,032.0 | 862.0 | 1,371.0 | 1,250.0 | 1,579.0 | 2,216.0 | 6,627.0 | 6,642.0 | 7,199.0 | 7,309.0 | 7,134.0 | 6,754.0 | 8,326.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 1,985.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | 891.0 | (1,146.0) | (3,464.0) | (3,492.0) | (795.0) | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 7,264.0 | 3,678.0 | 4,327.0 | 4,546.0 | 2,231.0 | 1,989.0 | 6,518.0 | (1,649.0) | (88.0) | (6,039.0) | 12,582.0 | 20,575.0 | 21,756.0 | 22,945.0 | |||||
| (1,136.0) |
| (3,661.0) |
| 1,257.0 |
| (1,131.0) |
| (2,802.0) |
| 2,636.0 |
| (1,144.0) |
| (1,987.0) |
| 6,199.0 |
| 729.0 |
| (9,423.0) |
| 127.0 |
| 3,588.0 |
| 761.0 |
| (22,769.0) |
| 800.0 |
| (1,147.0) |
| (10,818.0) |
| 1,360.0 |
| 1,057.0 |
| (83.0) |
| 2,337.0 |
| 2,027.0 |
| 2,908.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 991.0 | - | 1,004.0 | - | 995.0 | 4,299.0 | 1,257.0 | 1,395.0 | 1,272.0 | 3,714.0 | 1,397.0 | 1,125.0 | 1,193.0 | 3,433.0 | 1,136.0 | 1,294.0 |
| Amortization Of Intangibles | 85.0 | 87.0 | 88.0 | 93.0 | 89.0 | 90.0 | 89.0 | 83.0 | 88.0 | 52.0 | 94.0 | 96.0 | 140.0 | (855.0) | 135.0 | 136.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Asset Impairments | - | - | 0.0 | - | - | - | 251.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 709.0 | - | - | - | 326.0 | - | - | - | (261.0) | - | - | - | (536.0) | - | - | - | 610.0 | |||||||||||||||||||||||
| Change In Inventory | 534.0 | - | - | - | 724.0 | - | - | - | 504.0 | - | - | - | 1,275.0 | - | - | - | 732.0 | |||||||||||||||||||||||
| Change In Accounts Payable | 668.0 | - | - | - | 706.0 | - | - | - | 174.0 | - | - | - | (201.0) | - | - | - | (293.0) | |||||||||||||||||||||||
| Change In Other Working Capital | 1,063.0 | - | - | - | 746.0 | - | - | - | 60.0 | - | - | - | (128.0) | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 1,823.0 | - | - | - | 1,509.0 | - | - | - | 994.0 | - | - | - | (259.0) | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 331.0 | - | - | - | 208.0 | - | - | - | 204.0 | - | - | - | 279.0 | - | - | - | 239.0 | - | - | - | 332.0 | - | - | - | 504.0 | - | - | - | 1,395.0 | - | - | - | 1,790.0 | - | - | - | 1,470.0 | - | - | - |
| Acquisitions | 0.0 | - | - | - | 100.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | 206.0 | - | - | - | 121.0 | - | - | - | 2,408.0 | - | - | - | (1,096.0) | - | - | - | (239.0) | |||||||||||||||||||||||
| Cash From Investing Activities | (919.0) | - | - | - | (317.0) | - | - | - | 806.0 | - | - | - | (1,796.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 2,399.0 | - | - | - | 1,965.0 | - | - | - | 322.0 | - | - | - | 309.0 | - | - | - | 39.0 | |||||||||||||||||||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Financing Activities | 9.0 | - | - | - | 39.0 | - | - | - | 552.0 | - | - | - | 87.0 | - | - | - | (30.0) | |||||||||||||||||||||||
| Cash From Financing Activities | (2,831.0) | - | - | - | (2,284.0) | - | - | - | (204.0) | - | - | - | (3,232.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 133.0 | - | - | - |
| Net Change In Cash | (1,984.0) | - | - | - | (1,008.0) | - | - | - | 1,534.0 | - | - | - | (5,220.0) | - | - | - | (2,534.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 1,492.0 | - | - | - | 1,301.0 | - | - | - | 790.0 | - | - | - | (538.0) | - | - | - | (795.0) | - | - | - | (2,291.0) | - | - | - | (737.0) | - | - | - | (1,273.0) | - | - | - | (1,478.0) | - | - | - | (1,552.0) | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 17,410.0 |
| 22,208.0 |
| 10,804.0 |
| 10,730.0 |
| 9,786.0 |
| 10,617.0 |
| 11,481.0 |
| 10,275.0 |
| Amortization Of Intangibles | 353.0 | 357.0 | 350.0 | 382.0 | 338.0 | 738.0 | 1,336.0 | 1,523.0 | 2,163.0 | 1,862.0 | 2,073.0 | 1,505.0 | 1,386.0 | 1,286.0 | 1,366.0 | 1,744.0 | 1,757.0 | 2,083.0 | 2,071.0 | - |
| Stock-Based Compensation | - | 325.0 | 286.0 | 192.0 | 143.0 | 305.0 | 353.0 | 400.0 | 336.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | (2,926.0) | (1,104.0) | (2,245.0) | (4,205.0) | 145.0 | 383.0 | (882.0) | (3,540.0) | (1,378.0) | (204.0) | 930.0 | (2,778.0) | (1,282.0) | 657.0 |
| Asset Impairments | - | 0.0 | 251.0 | 0.0 | 0.0 | 0.0 | 877.0 | 1,486.0 | 22,136.0 | 2,550.0 | 0.0 | 168.0 | - | - | 242.0 | 301.0 | 438.0 | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 2,437.0 | 1,076.0 | 210.0 | 1,875.0 | (524.0) | 1,319.0 | 2,851.0 | 358.0 | 3,902.0 | (1,460.0) | 52.0 | 1,913.0 | 485.0 | 879.0 | 670.0 | 60.0 | (3,273.0) | 24.0 | 868.0 |
| Change In Inventory | - | 1,981.0 | 1,528.0 | 1,321.0 | 980.0 | 306.0 | (1,105.0) | 1,581.0 | 573.0 | (324.0) | 815.0 | 314.0 | 872.0 | 1,368.0 | 1,274.0 | 1,168.0 | (342.0) | (1,101.0) | 719.0 | 1,562.0 |
| Change In Accounts Payable | - | 1,993.0 | 688.0 | 713.0 | 1,639.0 | (390.0) | (582.0) | 2,679.0 | 666.0 | 169.0 | 1,228.0 | (541.0) | 565.0 | 442.0 | 113.0 | 1,204.0 | 883.0 | (464.0) | (1,063.0) | (997.0) |
| Change In Other Working Capital | - | (136.0) | 326.0 | (743.0) | (418.0) | 1,326.0 | 109.0 | (2,000.0) | (1,739.0) | (13,308.0) | (1,078.0) | (7,160.0) | (5,318.0) | (4,672.0) | (6,824.0) | (7,057.0) | (5,921.0) | 9,828.0 | (11,214.0) | (927.0) |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 8,537.0 | 4,710.0 | 5,189.0 | 5,917.0 | 3,481.0 | 3,568.0 | 8,734.0 | 4,978.0 | 6,554.0 | 1,160.0 | 19,891.0 | 27,709.0 | 28,510.0 | 31,271.0 | 33,359.0 | 36,124.0 | 24,417.0 | 48,653.0 | 43,322.0 |
| 12,637.0 |
| 9,800.0 |
| 8,636.0 |
| 16,010.0 |
| 17,803.0 |
| Acquisitions | - | 360.0 | 135.0 | 41.0 | 30.0 | 69.0 | 85.0 | 68.0 | 1.0 | 2,722.0 | 2,271.0 | 12,027.0 | 2,091.0 | 8,026.0 | 1,456.0 | 11,202.0 | 1,212.0 | 7,842.0 | 28,110.0 | 17,215.0 |
| Divestitures | - | - | - | 0.0 | 0.0 | 22,356.0 | 0.0 | 5,864.0 | 8,884.0 | 3,228.0 | 5,357.0 | 2,283.0 | 630.0 | 1,818.0 | 1,213.0 | 8,877.0 | 3,062.0 | 9,978.0 | 4,986.0 | 2,746.0 |
| Purchase Of Investments | - | 4,050.0 | 7,132.0 | 5,163.0 | 4,046.0 | 4,286.0 | 6,031.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | 4,475.0 | 6,168.0 | 4,176.0 | 3,170.0 | 2,997.0 | 4,679.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | (309.0) | 4,289.0 | (519.0) | (7,053.0) | (1,641.0) | (1,280.0) | (5,613.0) | (8,995.0) | (5,538.0) | (2,913.0) | 4,235.0 | (23,410.0) | (35,027.0) | (31,410.0) | (6,527.0) | (10,262.0) | (3,758.0) | (6,168.0) | 9,910.0 |
| Cash From Investing Activities | - | (1,153.0) | (1,666.0) | 3,967.0 | 2,270.0 | 21,379.0 | 16,671.0 | 8,977.0 | 18,280.0 | 5,379.0 | 49,135.0 | 59,488.0 | (5,034.0) | 29,117.0 | 11,302.0 | 19,882.0 | 32,436.0 | 42,378.0 | (34,768.0) | (69,504.0) |
| - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 12,006.0 | 0.0 |
| Common Stock Repurchased | - | 7,551.0 | 5,827.0 | 1,233.0 | 1,048.0 | 107.0 | - | - | - | - | (22,581.0) | (2,709.0) | (2,211.0) | (10,225.0) | (5,005.0) | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | 120.0 | 992.0 | 459.0 | (1,000.0) | (523.0) | 23.0 | (941.0) | (1,328.0) | (85.0) | (2,607.0) | (1,605.0) | (652.0) | (1,388.0) | (2,910.0) | (1,867.0) | (3,648.0) | (3,204.0) | (1,862.0) | (1,204.0) |
| Cash From Financing Activities | - | (8,682.0) | (6,726.0) | (8,613.0) | (5,585.0) | (45,397.0) | (19,852.0) | (16,133.0) | (31,806.0) | (18,484.0) | (90,464.0) | (76,054.0) | (16,956.0) | (45,575.0) | (51,074.0) | (46,863.0) | (61,586.0) | (43,513.0) | 19,136.0 | 27,937.0 |
| 1,278.0 |
| (841.0) |
| (333.0) |
| 795.0 |
| (685.0) |
| - |
| Net Change In Cash | - | (1,097.0) | (3,875.0) | 664.0 | 2,232.0 | (20,750.0) | 531.0 | 1,529.0 | (9,176.0) | (5,659.0) | (41,315.0) | (138.0) | 2,224.0 | 11,258.0 | - | 5,537.0 | 6,641.0 | 24,077.0 | 32,336.0 | 1,755.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 20,722.0 |
| 26,324.0 |
| 15,781.0 |
| 32,643.0 |
| 25,519.0 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 922.0 |
| (123.0) |
| 272.0 |
| 288.0 |
| 301.0 |
| 299.0 |
| 420.0 |
| 299.0 |
| 318.0 |
| 303.0 |
| 496.0 |
| 357.0 |
| 367.0 |
| 183.0 |
| 831.0 |
| 547.0 |
| 602.0 |
| - |
| - |
| - |
| 539.0 |
| - |
| - |
| 450.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (667.0) |
| - |
| - |
| - |
| (324.0) |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 877.0 |
| - |
| - |
| 740.0 |
| 744.0 |
| - |
| - |
| 21,973.0 |
| 0.0 |
| - |
| - |
| 947.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (946.0) |
| - |
| - |
| - |
| 503.0 |
| - |
| - |
| - |
| (545.0) |
| - |
| - |
| - |
| (752.0) |
| - |
| - |
| - |
| (2,168.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 722.0 |
| - |
| - |
| - |
| 1,077.0 |
| - |
| - |
| - |
| 1,165.0 |
| - |
| - |
| - |
| 1,019.0 |
| - |
| - |
| - |
| 815.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (349.0) |
| - |
| - |
| - |
| (617.0) |
| - |
| - |
| - |
| 215.0 |
| - |
| - |
| - |
| (59.0) |
| - |
| - |
| - |
| (304.0) |
| - |
| - |
| - |
| (89.0) |
| - |
| - |
| - |
| 982.0 |
| - |
| - |
| - |
| (892.0) |
| - |
| - |
| - |
| 609.0 |
| - |
| - |
| - |
| 1,092.0 |
| - |
| - |
| - |
| 679.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (556.0) |
| - |
| - |
| - |
| (1,959.0) |
| - |
| - |
| - |
| (233.0) |
| - |
| - |
| - |
| 122.0 |
| - |
| - |
| - |
| 312.0 |
| - |
| - |
| - |
| (82.0) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 967.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 569.0 |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| 81.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,144.0) |
| - |
| - |
| - |
| (1,455.0) |
| - |
| - |
| - |
| (305.0) |
| - |
| - |
| - |
| (441.0) |
| - |
| - |
| - |
| (5,315.0) |
| - |
| - |
| - |
| - |
| (444.0) |
| - |
| - |
| - |
| 202.0 |
| - |
| - |
| - |
| 19,105.0 |
| - |
| - |
| - |
| 3,490.0 |
| - |
| - |
| - |
| (566.0) |
| - |
| - |
| - |
| 2,709.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.0 |
| - |
| - |
| - |
| (226.0) |
| - |
| - |
| - |
| (113.0) |
| - |
| - |
| - |
| (501.0) |
| - |
| - |
| - |
| (959.0) |
| - |
| - |
| - |
| - |
| (1,459.0) |
| - |
| - |
| - |
| (1,605.0) |
| - |
| - |
| - |
| (7,919.0) |
| - |
| - |
| - |
| (3,735.0) |
| - |
| - |
| - |
| (11,899.0) |
| - |
| - |
| - |
| (10,278.0) |
| - |
| - |
| - |
| - |
| - |
| (3,494.0) |
| - |
| - |
| - |
| 10,697.0 |
| - |
| - |
| - |
| (45.0) |
| - |
| - |
| - |
| (11,945.0) |
| - |
| - |
| - |
| (7,518.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |