| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 12,392.0 | 12,716.0 | 12,181.0 | 11,023.0 | 9,935.0 | 10,811.0 | 9,842.0 | 9,094.0 | 8,955.0 | 2,805.0 | 9,302.0 | 8,755.0 | 14,486.0 | (12,133.0) | 14,470.0 | 14,127.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 48,312.0 | 45,855.0 | 38,702.0 | 35,348.0 | 29,139.0 | 56,469.0 | 75,833.0 | 90,221.0 | 97,012.0 | 99,279.0 | 119,469.0 | 117,386.0 | 117,184.0 | 113,245.0 | 112,588.0 | 110,062.0 | 128,560.0 | 154,396.0 | ||
| Cost of Revenue | - | - | - | - | - | - | 60,421.0 | 66,911.0 | 72,818.0 | 64,328.0 | 62,440.0 | 59,905.0 | 61,257.0 | 57,867.0 | 56,785.0 | 51,455.0 | 45,998.0 | 50,580.0 | ||
| Gross Profit | - | - | - | - | - | - | 15,412.0 | 23,310.0 | 24,194.0 | 34,951.0 | 57,029.0 | 57,481.0 | 55,927.0 | 55,378.0 | 55,803.0 | 58,607.0 | 82,562.0 | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 1,661.0 | 1,580.0 | 1,286.0 | 1,011.0 | 808.0 | 1,682.0 | 2,565.0 | 3,118.0 | 3,415.0 | 5,504.0 | 5,436.0 | 5,278.0 | 5,273.0 | 5,461.0 | ||||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | 144.0 | 132.0 | 127.0 | 129.0 | 167.0 | 146.0 | 143.0 | 136.0 | 105.0 | - | - | - | - | - | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 1,374.0 | 1,405.0 | 962.0 | 994.0 | 169.0 | (757.0) | (487.0) | 552.0 | 93.0 | (2,808.0) | (1,133.0) | 6,485.0 | 773.0 | 1,219.0 | 2,526.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 8.25 | 8.20 | 6.04 | 8.44 | 0.05 | (6.00) | 4.63 | (4.99) | (2.62) | (1.03) | 0.76 | (0.62) | 1.51 | 1.28 | 1.29 | 1.24 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33,691.0 | 31,382.0 | ||||
| 12,675.0 |
| 2,576.0 |
| 18,569.0 |
| 18,253.0 |
| 17,071.0 |
| 21,009.0 |
| 18,529.0 |
| 16,805.0 |
| 19,490.0 |
| 21,245.0 |
| 23,360.0 |
| 23,414.0 |
| 22,202.0 |
| 16,670.0 |
| 23,392.0 |
| 29,162.0 |
| 27,788.0 |
| 12,639.0 |
| 30,662.0 |
| 29,097.0 |
| 26,881.0 |
| 28,864.0 |
| 29,266.0 |
| 33,494.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,401.0 | 13,618.0 | 12,538.0 | 18,320.0 | 14,042.0 | 13,633.0 | 14,426.0 | 15,963.0 | 17,328.0 | 17,412.0 | 16,208.0 | 12,311.0 | 17,847.0 | 21,749.0 | 20,911.0 | 17,715.0 | 16,815.0 | 15,501.0 | 14,297.0 | 16,907.0 | 15,255.0 | 15,690.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,168.0 | 4,635.0 | 4,533.0 | 2,689.0 | 4,487.0 | 3,172.0 | 5,064.0 | 5,282.0 | 6,032.0 | 6,002.0 | 5,994.0 | 4,359.0 | 5,545.0 | 7,413.0 | 6,877.0 | (5,076.0) | 13,847.0 | 13,596.0 | 12,584.0 | 11,957.0 | 14,011.0 | 17,804.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 440.0 | 447.0 | 415.0 | 359.0 | 359.0 | 385.0 | 331.0 | 300.0 | 270.0 | 94.0 | 247.0 | 239.0 | 431.0 | (460.0) | 426.0 | 439.0 | 403.0 | (110.0) | 627.0 | 604.0 | 561.0 | 636.0 | 595.0 | 611.0 | 723.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1,084.0 | 997.0 | 1,195.0 | 1,020.0 | 876.0 | 1,157.0 | 1,330.0 | 924.0 | 1,026.0 | (11.0) | 1,001.0 | 913.0 | 2,142.0 | (2,836.0) | 1,966.0 | 1,817.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | 85.0 | 87.0 | 88.0 | 93.0 | 89.0 | 90.0 | 89.0 | 83.0 | 88.0 | 52.0 | 94.0 | 96.0 | 140.0 | (855.0) | 135.0 | 136.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 10,178.0 | 10,467.0 | 9,951.0 | 8,932.0 | 7,992.0 | 8,818.0 | 8,970.0 | 7,584.0 | 7,974.0 | 1,684.0 | 8,124.0 | 7,742.0 | 14,075.0 | (14,222.0) | 14,880.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (16.0) | 602.0 | 285.0 | 298.0 | 302.0 | 299.0 | 1,021.0 | (63.0) | 1,007.0 | 986.0 | (845.0) | 496.0 | 6,081.0 | 1,811.0 | 178.0 | (1,227.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 2,198.0 | 2,851.0 | 2,515.0 | 2,389.0 | 2,245.0 | 2,293.0 | 1,893.0 | 1,447.0 | 1,987.0 | 2,107.0 | 333.0 | 1,509.0 | 6,492.0 | 3,900.0 | (232.0) | (966.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 252.0 | 390.0 | 344.0 | 388.0 | 283.0 | 395.0 | 198.0 | 125.0 | 244.0 | 444.0 | 26.0 | 253.0 | 271.0 | (34.0) | 13.0 | 161.0 | 29.0 | (435.0) | 2.0 | (466.0) | 142.0 | 102.0 | (483.0) | (160.0) | 54.0 | 552.0 | 41.0 | (181.0) | 140.0 | (413.0) | 52.0 | 504.0 | (50.0) | (2,114.0) | (551.0) | (38.0) | (105.0) | (1,435.0) | 18.0 | 461.0 |
| Net Income From Continuing Ops | 1,946.0 | 2,462.0 | 2,171.0 | 2,000.0 | 1,962.0 | 1,896.0 | 1,695.0 | 1,322.0 | 1,744.0 | 1,664.0 | 307.0 | 1,256.0 | 6,221.0 | 3,934.0 | (245.0) | (1,127.0) | (1,209.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (26.0) | 89.0 | (17.0) | 21.0 | 10.0 | (6.0) | 147.0 | (54.0) | (178.0) | (73.0) | 31.0 | (1,218.0) | 1,257.0 | (1,723.0) | 409.0 | 264.0 | 101.0 | |||||||||||||||||||||||
| Net Income | 1,920.0 | 2,551.0 | 2,154.0 | 2,021.0 | 1,972.0 | 1,891.0 | 1,842.0 | 1,268.0 | 1,565.0 | 1,592.0 | 338.0 | 37.0 | 7,478.0 | 2,209.0 | 165.0 | (863.0) | (1,108.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1,904.0 | 2,541.0 | 2,157.0 | 2,028.0 | 1,978.0 | 1,899.0 | 1,852.0 | 1,266.0 | 1,539.0 | 1,591.0 | 352.0 | 33.0 | 7,506.0 | 2,193.0 | 161.0 | (882.0) | ||||||||||||||||||||||||
| Less: Minority Interest | 16.0 | 9.0 | (3.0) | (7.0) | (5.0) | (8.0) | (10.0) | 2.0 | 27.0 | 0.0 | (14.0) | 4.0 | (27.0) | 16.0 | 4.0 | 19.0 | 28.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 91.0 | 58.0 | 145.0 | 97.0 | 73.0 | 67.0 | 52.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1,904.0 | 2,541.0 | 2,157.0 | 2,028.0 | 1,978.0 | 1,899.0 | 1,852.0 | 1,266.0 | 1,539.0 | 1,592.0 | 261.0 | (25.0) | 7,360.0 | 2,097.0 | 88.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.82 | - | 2.04 | 1.91 | 1.85 | - | 1.71 | 1.16 | 1.41 | - | 0.24 | (0.02) | 6.76 | - | 0.08 | (0.86) | (1.08) | - | 1.09 | (1.08) | (2.62) | - | (1.09) | (0.26) | 0.70 | - | (1.08) | (0.01) | 0.41 | - | (2.62) | 0.07 | (0.14) | - | 0.15 | 0.10 | (0.01) | - | 0.22 | 0.30 |
| EPS Diluted | 1.81 | - | 2.02 | 1.89 | 1.83 | - | 1.70 | 1.15 | 1.40 | - | 0.24 | (0.02) | 6.71 | - | 0.08 | (0.86) | (1.08) | - | ||||||||||||||||||||||
| Shares Basic | 1,046.0 | - | 1,058.0 | 1,063.0 | 1,070.0 | - | 1,083.0 | 1,089.0 | 1,091.0 | - | 1,088.0 | 1,089.0 | 1,089.0 | - | 1,095.0 | 1,099.0 | 1,100.0 | - | ||||||||||||||||||||||
| Shares Diluted | 1,054.0 | - | 1,065.0 | 1,071.0 | 1,078.0 | - | 1,093.0 | 1,100.0 | 1,103.0 | - | 1,099.0 | 1,098.0 | 1,097.0 | - | 1,095.0 | 1,099.0 | 1,100.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 179,769.0 |
| 169,964.0 |
| 54,602.0 |
| 47,309.0 |
| 103,816.0 |
| 125,167.0 |
| 122,655.0 |
| 5,200.0 |
| 4,601.0 |
| 3,939.0 |
| 3,288.0 |
| 3,113.0 |
| - |
| Selling General & Administrative | 4,296.0 | 4,088.0 | 4,437.0 | 4,045.0 | 3,672.0 | 8,177.0 | 12,628.0 | 13,806.0 | 14,643.0 | 14,257.0 | 17,756.0 | 17,831.0 | 16,848.0 | 17,945.0 | - | - | 16,341.0 | 14,842.0 | 14,401.0 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | 4,636.0 | 4,026.0 | 8,223.0 | 7,429.0 | 7,073.0 | 6,508.0 | 6,421.0 | 6,581.0 | 10,804.0 | 10,730.0 | 9,786.0 | 10,617.0 | 11,481.0 | 10,275.0 |
| Amortization of Intangibles | 353.0 | 357.0 | 350.0 | 382.0 | 338.0 | 738.0 | 1,336.0 | 1,523.0 | 2,163.0 | 1,862.0 | 2,073.0 | 1,505.0 | 1,386.0 | 1,286.0 | 1,366.0 | 1,744.0 | 1,757.0 | 2,083.0 | 2,071.0 | - |
| Other Operating Expenses | - | - | - | - | - | 136.0 | 159.0 | 176.0 | 414.0 | 1,060.0 | 982.0 | 2,608.0 | 1,115.0 | 828.0 | - | - | - | - | - | - |
| Total Operating Expenses | 39,528.0 | 37,342.0 | 33,346.0 | 31,625.0 | 28,428.0 | 64,861.0 | 81,259.0 | 92,754.0 | 120,320.0 | 112,707.0 | 116,577.0 | 109,200.0 | 106,921.0 | 104,145.0 | 113,330.0 | 126,383.0 | 135,380.0 | 144,574.0 | 161,811.0 | 40,173.0 |
| 22,887.0 |
| 20,652.0 |
| 17,250.0 |
| 15,605.0 |
| 21,850.0 |
| 25,614.0 |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,508.0 | 14,528.0 | 15,537.0 | 17,697.0 | - | - |
| Income From Equity Investments | - | 892.0 | 456.0 | 345.0 | 223.0 | 188.0 | 46.0 | 265.0 | (233.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Other Non-Operating Income | 1,169.0 | 1,487.0 | 2,264.0 | 6,718.0 | 811.0 | 2,696.0 | 11,396.0 | 2,479.0 | 2,321.0 | 2,083.0 | 4,140.0 | 2,227.0 | 778.0 | 3,107.0 | 2,563.0 | 5,063.0 | 1,151.0 | 1,006.0 | 1,586.0 | 3,019.0 |
| Pre-Tax Income | 9,953.0 | 10,000.0 | 7,620.0 | 10,441.0 | 1,522.0 | (5,695.0) | 5,970.0 | (54.0) | (20,987.0) | (11,345.0) | 7,031.0 | 8,186.0 | 10,263.0 | 9,100.0 | 14,561.0 | 20,159.0 | 14,187.0 | 9,864.0 | 19,770.0 | 27,528.0 |
| 5,745.0 |
| 1,039.0 |
| (1,142.0) |
| 1,102.0 |
| 4,155.0 |
| Net Income From Continuing Ops | 8,579.0 | 8,595.0 | 6,657.0 | 9,448.0 | 1,353.0 | (4,939.0) | 6,457.0 | (606.0) | (21,080.0) | (8,536.0) | 8,165.0 | 1,700.0 | 9,490.0 | 7,881.0 | 12,035.0 | 14,414.0 | 13,148.0 | 11,006.0 | 18,668.0 | 23,373.0 |
| Net Income From Discontinued Ops | 67.0 | 103.0 | (91.0) | (3.0) | (949.0) | (1,469.0) | (911.0) | (4,306.0) | (1,363.0) | (312.0) | (954.0) | (7,495.0) | 5,855.0 | 5,475.0 | 5,047.0 | 29.0 | (969.0) | 219.0 | (617.0) | (249.0) |
| Net Income | 8,646.0 | 8,698.0 | 6,566.0 | 9,445.0 | 403.0 | (6,408.0) | 5,546.0 | (4,912.0) | (22,443.0) | (8,849.0) | 7,211.0 | (5,795.0) | 15,345.0 | 13,355.0 | 13,864.0 | 14,443.0 | 12,179.0 | 11,225.0 | 18,051.0 | 23,124.0 |
| Net Income Attributable To Parent | 8,630.0 | 8,704.0 | 6,556.0 | 9,482.0 | 336.0 | (6,337.0) | 5,704.0 | (4,979.0) | (22,355.0) | (8,484.0) | 7,500.0 | (6,126.0) | 15,233.0 | 13,057.0 | 13,641.0 | 14,151.0 | 11,644.0 | 11,025.0 | 17,410.0 | 22,208.0 |
| Less: Minority Interest | 15.0 | (6.0) | 11.0 | (37.0) | 67.0 | (71.0) | (158.0) | 66.0 | (89.0) | (365.0) | (289.0) | 332.0 | 112.0 | 298.0 | 223.0 | 292.0 | 535.0 | 200.0 | 641.0 | 916.0 |
| Less: Preferred Dividends | - | 0.0 | 0.0 | 295.0 | 289.0 | 237.0 | 474.0 | 460.0 | 447.0 | 436.0 | 656.0 | 18.0 | 0.0 | 0.0 | 0.0 | 1,031.0 | 300.0 | 300.0 | 75.0 | 0.0 |
| Net Income To Common Shareholders | 8,630.0 | 8,704.0 | 6,556.0 | 9,188.0 | 48.0 | (6,573.0) | 5,230.0 | (5,439.0) | (22,802.0) | (8,920.0) | 6,845.0 | (6,145.0) | 15,233.0 | 13,057.0 | 13,641.0 | 13,120.0 | 11,344.0 | 10,725.0 | 17,335.0 | 22,208.0 |
| 1.06 |
| 1.01 |
| 1.72 |
| 2.18 |
| EPS Diluted | 8.19 | 8.14 | 5.99 | 8.36 | 0.05 | (6.00) | 4.63 | (4.99) | (2.62) | (1.03) | 0.75 | (0.61) | 1.50 | 1.27 | 1.29 | 1.23 | 1.06 | 1.01 | 1.72 | 2.17 |
| Shares Basic | 1,046.0 | 1,061.0 | 1,085.0 | 1,089.0 | 1,096.0 | 1,098.0 | 1,094.0 | 1,091.0 | 8,691.0 | 8,687.0 | 9,025.0 | 9,944.0 | 10,045.0 | 10,222.0 | 10,523.0 | 10,591.0 | - | - | - | - |
| Shares Diluted | 1,054.0 | 1,068.0 | 1,094.0 | 1,099.0 | 1,101.0 | 1,098.0 | 1,095.0 | 1,091.0 | 8,691.0 | 8,687.0 | 9,130.0 | 10,016.0 | 10,123.0 | 10,289.0 | 10,564.0 | - | - | - | - | - |
| 27,036.0 |
| 26,222.0 |
| 33,331.0 |
| 35,889.0 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22,887.0 | 20,652.0 | 17,250.0 | 15,605.0 | 21,850.0 | 25,614.0 |
| 2,725.0 |
| (325.0) |
| 2,745.0 |
| 2,863.0 |
| 2,894.0 |
| 3,284.0 |
| 3,215.0 |
| 3,068.0 |
| 3,061.0 |
| 3,686.0 |
| 3,293.0 |
| 3,425.0 |
| 3,402.0 |
| 2,109.0 |
| 4,100.0 |
| 4,346.0 |
| 4,088.0 |
| 1,077.0 |
| 4,741.0 |
| 4,152.0 |
| 4,287.0 |
| 3,922.0 |
| 4,343.0 |
| 4,883.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 991.0 |
| - |
| 1,004.0 |
| - |
| 995.0 |
| 4,299.0 |
| 1,257.0 |
| 1,395.0 |
| 1,272.0 |
| 3,714.0 |
| 1,397.0 |
| 1,125.0 |
| 1,193.0 |
| 3,433.0 |
| 1,136.0 |
| 1,294.0 |
| 922.0 |
| (123.0) |
| 272.0 |
| 288.0 |
| 301.0 |
| 299.0 |
| 420.0 |
| 299.0 |
| 318.0 |
| 303.0 |
| 496.0 |
| 357.0 |
| 367.0 |
| 183.0 |
| 831.0 |
| 547.0 |
| 602.0 |
| - |
| - |
| - |
| 539.0 |
| - |
| - |
| 450.0 |
| 46.0 |
| 28.0 |
| 30.0 |
| 32.0 |
| 44.0 |
| 25.0 |
| 65.0 |
| 25.0 |
| (161.0) |
| 99.0 |
| 166.0 |
| 72.0 |
| 142.0 |
| 85.0 |
| 66.0 |
| 121.0 |
| 476.0 |
| 261.0 |
| 133.0 |
| 190.0 |
| 182.0 |
| 238.0 |
| 303.0 |
| 13,866.0 |
| 13,904.0 |
| 8,995.0 |
| 18,337.0 |
| 20,023.0 |
| 17,506.0 |
| 21,395.0 |
| 19,632.0 |
| 20,181.0 |
| 20,051.0 |
| 22,186.0 |
| 24,767.0 |
| 23,874.0 |
| 21,927.0 |
| 17,159.0 |
| 46,633.0 |
| 28,812.0 |
| 27,716.0 |
| 25,194.0 |
| 32,082.0 |
| 28,300.0 |
| 27,131.0 |
| 32,110.0 |
| 27,191.0 |
| 29,670.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 265.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (233.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 49.0 |
| 939.0 |
| 351.0 |
| 733.0 |
| 673.0 |
| 2,966.0 |
| (517.0) |
| 2,078.0 |
| 6,869.0 |
| 1,310.0 |
| 158.0 |
| 164.0 |
| 847.0 |
| 952.0 |
| 279.0 |
| 886.0 |
| 204.0 |
| (609.0) |
| 2,165.0 |
| 330.0 |
| 197.0 |
| 754.0 |
| 227.0 |
| 3,150.0 |
| (1,180.0) |
| (5,480.0) |
| 584.0 |
| (1,037.0) |
| 238.0 |
| 2,580.0 |
| (1,620.0) |
| (1,298.0) |
| 6,308.0 |
| 369.0 |
| (1,249.0) |
| (296.0) |
| 1,122.0 |
| 462.0 |
| (22,962.0) |
| 1,236.0 |
| 277.0 |
| (13,165.0) |
| 746.0 |
| 1,127.0 |
| (53.0) |
| 895.0 |
| 2,074.0 |
| 3,824.0 |
| (5,047.0) |
| 582.0 |
| (571.0) |
| 97.0 |
| 2,478.0 |
| (1,137.0) |
| (1,138.0) |
| 6,254.0 |
| (184.0) |
| (1,290.0) |
| (115.0) |
| 983.0 |
| 874.0 |
| (23,014.0) |
| 732.0 |
| 328.0 |
| (11,049.0) |
| 1,297.0 |
| 1,164.0 |
| 52.0 |
| 2,331.0 |
| 2,056.0 |
| 3,363.0 |
| 1,387.0 |
| 602.0 |
| (564.0) |
| (2,894.0) |
| 161.0 |
| (58.0) |
| (993.0) |
| (21.0) |
| 905.0 |
| (8,093.0) |
| 219.0 |
| 2,663.0 |
| (14.0) |
| 155.0 |
| (63.0) |
| (1,441.0) |
| 179.0 |
| (106.0) |
| (146.0) |
| (239.0) |
| (616.0) |
| (105.0) |
| (541.0) |
| (3,659.0) |
| 1,184.0 |
| (1,135.0) |
| (2,798.0) |
| 2,640.0 |
| (1,195.0) |
| (2,132.0) |
| 6,233.0 |
| 722.0 |
| (9,383.0) |
| 104.0 |
| 3,645.0 |
| 860.0 |
| (22,859.0) |
| 669.0 |
| (1,113.0) |
| (10,872.0) |
| 1,191.0 |
| 1,019.0 |
| (187.0) |
| 2,330.0 |
| 1,951.0 |
| 2,823.0 |
| (1,136.0) |
| (3,661.0) |
| 1,257.0 |
| (1,131.0) |
| (2,802.0) |
| 2,636.0 |
| (1,144.0) |
| (1,987.0) |
| 6,199.0 |
| 729.0 |
| (9,423.0) |
| 127.0 |
| 3,588.0 |
| 761.0 |
| (22,769.0) |
| 800.0 |
| (1,147.0) |
| (10,818.0) |
| 1,360.0 |
| 1,057.0 |
| (83.0) |
| 2,337.0 |
| 2,027.0 |
| 2,908.0 |
| 0.0 |
| (73.0) |
| (3.0) |
| 5.0 |
| 4.0 |
| (51.0) |
| (145.0) |
| 34.0 |
| (8.0) |
| 40.0 |
| (23.0) |
| 57.0 |
| 99.0 |
| (90.0) |
| (132.0) |
| 34.0 |
| (54.0) |
| (169.0) |
| (38.0) |
| (104.0) |
| (6.0) |
| (76.0) |
| (86.0) |
| 56.0 |
| 52.0 |
| 57.0 |
| 72.0 |
| 193.0 |
| 46.0 |
| 192.0 |
| 43.0 |
| 190.0 |
| 42.0 |
| 188.0 |
| 40.0 |
| 186.0 |
| 39.0 |
| 185.0 |
| 37.0 |
| 184.0 |
| 36.0 |
| 182.0 |
| 34.0 |
| 182.0 |
| 33.0 |
| 152.0 |
| (949.0) |
| (1,188.0) |
| (3,716.0) |
| 1,205.0 |
| (1,188.0) |
| (2,874.0) |
| 2,443.0 |
| (1,190.0) |
| (2,179.0) |
| 6,156.0 |
| 538.0 |
| (9,465.0) |
| (61.0) |
| 3,549.0 |
| 575.0 |
| (22,808.0) |
| 615.0 |
| (1,184.0) |
| (11,002.0) |
| 1,324.0 |
| 875.0 |
| (117.0) |
| 2,156.0 |
| 1,994.0 |
| 2,756.0 |
| 1.08 |
| (1.08) |
| (2.61) |
| - |
| (1.09) |
| (0.26) |
| 0.70 |
| - |
| (1.08) |
| (0.01) |
| 0.40 |
| - |
| (2.62) |
| 0.07 |
| (0.14) |
| - |
| 0.15 |
| 0.10 |
| (0.01) |
| - |
| 0.22 |
| 0.30 |
| 1,098.0 |
| 1,097.0 |
| 1,096.0 |
| - |
| 1,095.0 |
| 8,750.0 |
| 8,742.0 |
| - |
| 8,730.0 |
| 8,724.0 |
| 8,711.0 |
| - |
| 8,694.0 |
| 8,688.0 |
| 8,683.0 |
| - |
| 8,665.0 |
| 8,671.0 |
| 8,714.0 |
| - |
| 8,904.0 |
| 9,079.0 |
| 1,105.0 |
| 1,097.0 |
| 1,101.0 |
| - |
| 1,095.0 |
| 8,750.0 |
| 8,749.0 |
| - |
| 8,730.0 |
| 8,724.0 |
| 8,726.0 |
| - |
| 8,694.0 |
| 8,699.0 |
| 8,696.0 |
| - |
| 8,732.0 |
| 8,760.0 |
| 8,811.0 |
| - |
| 9,016.0 |
| 9,187.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |