| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 28.7 | 34.8 | 38.5 | 38.8 | 41.5 | 45.7 | 57.7 | 59.3 | 63.7 | 65.7 | 71.4 | 50.6 | 58.8 | 62.7 | 64.0 | 71.0 | 55.6 | |
| Restricted Cash | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 7.5 | - | 0.0 | 3.0 | 5.0 | - | - |
| Short Term Investments | 4.6 | - | - | 8.0 | - | - | - | - | - | 0.0 | 0.0 | 29.3 | 21.5 | 17.8 | 42.3 | 3.6 | - | |
| Cash And Short Term Investments | 33.4 | 34.8 | 38.5 | 46.7 | 41.5 | 45.7 | 57.7 | 59.3 | 63.7 | 65.7 | 71.4 | 80.0 | 80.3 | 80.5 | 106.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.8 | 0.9 | 1.2 | 1.3 | 2.0 | 2.8 | 6.5 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | 0.0 | 5.2 | 5.4 | 5.6 | 6.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.8 | 1.2 | 0.3 | 1.8 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 2.5 | 6.1 | 18.6 | 4.4 | 7.7 | 11.8 | 12.4 | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 28.7 | 34.8 | 38.5 | 38.8 | 41.5 | 45.7 | 57.7 | 59.3 | 63.7 | 65.7 | 71.4 | 50.6 | 58.8 | 62.7 | 64.0 | 71.0 | 55.6 | 96.0 |
| Restricted Cash | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 7.5 | - | 0.0 | 3.0 | 5.0 | - | - |
| Short Term Investments | 4.6 | - | - | 8.0 | - | - | - | - | - | 0.0 | 0.0 | 29.3 | 21.5 | 17.8 | 42.3 | 3.6 | - | |
| Cash And Short Term Investments | 33.4 | 34.8 | 38.5 | 46.7 | 41.5 | 45.7 | 57.7 | 59.3 | 63.7 | 65.7 | 71.4 | 80.0 | 80.3 | 80.5 | 106.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.8 | 0.9 | 1.2 | 1.3 | 2.0 | 2.8 | 6.5 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | 0.0 | 5.2 | 5.4 | 5.6 | 6.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.8 | 1.2 | 0.3 | 1.8 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 2.5 | 6.1 | 18.6 | 4.4 | 7.7 | 11.8 | 12.4 | ||
| 96.0 |
| - |
| 74.5 |
| 55.6 |
| 96.0 |
| 9.5 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | 1.6 | 2.0 | - | - |
| Other Current Assets | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 1.3 | 0.3 | 0.3 | 0.3 | 1.0 | 1.6 | 2.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 34.7 | 35.4 | 39.2 | 47.8 | 42.6 | 46.5 | 58.9 | 60.6 | 65.5 | 68.9 | 74.5 | 91.2 | 83.3 | 85.1 | 118.9 | 93.1 | - | - |
| 11.9 |
| 11.3 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 3.8 | 3.8 | 3.9 | 4.1 | 7.6 | 6.0 | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.1 | 0.2 | 0.0 | 1.4 | 1.7 | 1.7 | 1.9 | 4.3 | 5.3 | - | - |
| Long Term Investments | 3.5 | 5.4 | 5.8 | 2.4 | 10.3 | 10.0 | - | - | - | - | - | - | - | 5.2 | 8.3 | 66.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 0.1 | 4.5 | 5.8 | 5.8 | 5.2 | 7.6 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.9 | 28.4 | 39.5 | 44.4 | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.1 | 0.2 | 1.5 | 15.7 | 15.5 | 19.8 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.5 | 0.9 | 1.3 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.7 | 4.7 | 5.0 | 11.2 | 9.1 | 9.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 39.2 | 42.4 | 46.5 | 52.1 | 55.5 | 57.0 | 59.2 | 61.4 | 66.4 | 70.3 | 81.2 | 108.3 | 103.3 | 140.4 | 191.7 | 267.6 | - | - |
| 4.3 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | 2.5 | 6.1 | 18.6 | 4.4 | 7.7 | 11.8 | 12.4 | - | - |
| Deferred Revenue Current | 0.6 | 0.6 | 0.6 | 0.8 | 0.9 | 1.0 | 1.4 | 1.4 | 1.9 | 1.9 | 1.8 | 1.9 | 2.4 | 3.2 | 4.3 | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.1 | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.1 | 0.7 | 1.2 | 1.2 | 1.4 | 1.5 | 1.3 | 1.4 | 2.2 | 3.8 | 3.0 | 3.5 | 2.6 | 5.2 | 10.6 | 11.0 | - | - |
| Other Current Liabilities | 0.3 | 0.6 | 0.7 | 0.6 | 0.8 | 0.4 | 0.9 | 0.4 | 0.2 | 0.3 | 1.5 | 1.7 | 3.9 | 4.0 | 9.3 | 11.4 | - | - |
| Total Current Liabilities | 2.1 | 1.9 | 2.5 | 2.6 | 3.2 | 2.9 | 3.6 | 3.3 | 5.0 | 9.0 | 13.5 | 27.3 | 14.8 | 21.6 | 35.7 | 43.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.5 | 0.9 | 1.5 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 1.7 | 1.7 | 1.9 | - | 0.6 | 1.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 1.7 | 1.7 | 1.9 | 0.0 | 0.6 | 1.0 | 7.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 1.7 | 1.9 | 0.2 | 0.9 | 1.2 | 7.7 | - | - |
| Total Liabilities | 2.2 | 2.0 | 3.0 | 3.5 | 4.7 | 2.9 | 3.7 | 3.3 | 5.0 | 10.7 | 15.2 | 29.3 | 15.0 | 22.5 | 36.8 | 51.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (245.7) | (244.1) | (241.8) | (238.4) | (235.7) | (232.3) | (231.0) | (228.2) | (225.4) | (226.5) | (220.4) | (218.2) | (213.0) | (178.2) | (163.0) | (91.7) | - | - |
| Accumulated Other Comprehensive Income | (26.0) | (24.3) | (23.4) | (21.7) | (22.2) | (22.4) | (22.2) | (22.3) | (22.0) | (22.6) | (22.3) | (11.5) | (3.6) | (8.4) | 14.4 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.1) | (0.3) | (3.0) | (2.4) | - | - |
| Total Stockholders Equity | 37.0 | 40.3 | 43.5 | 48.6 | 50.9 | 54.1 | 55.5 | 58.2 | 61.4 | 59.7 | 66.0 | 79.0 | 88.4 | 118.2 | 156.1 | 217.5 | 186.4 | 237.1 |
| Total Equity | 37.0 | 40.3 | 43.5 | 48.6 | 50.9 | 54.1 | 55.5 | 58.2 | 61.4 | 59.7 | 66.0 | 79.0 | 88.3 | 117.9 | 153.1 | 215.1 | 186.4 | 237.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | (63.2) | (65.3) | (61.3) | (75.9) | (72.8) | (94.6) | (62.1) | - | - |
| Working Capital | 32.6 | 33.5 | 36.7 | 45.2 | 39.4 | 43.6 | 55.3 | 57.3 | 60.5 | 59.9 | 61.0 | 63.8 | 68.5 | 63.5 | 83.3 | 49.8 | - | - |
| Book Value | 37.0 | 40.3 | 43.5 | 48.6 | 50.9 | 54.1 | 55.5 | 58.2 | 61.4 | 59.7 | 66.0 | 79.0 | 88.4 | 118.2 | 156.1 | 217.5 | 186.4 | 237.1 |
| Tangible Book Value | 37.0 | 40.3 | 43.5 | 48.6 | 50.8 | 54.1 | - | 58.1 | 61.4 | - | 65.9 | 78.8 | 87.0 | 85.6 | 112.1 | 158.3 | 141.9 | - |
| - |
| 74.5 |
| 55.6 |
| 96.0 |
| 9.5 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | 1.6 | 2.0 | - | - |
| Other Current Assets | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 1.3 | 0.3 | 0.3 | 0.3 | 1.0 | 1.6 | 2.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 34.7 | 35.4 | 39.2 | 47.8 | 42.6 | 46.5 | 58.9 | 60.6 | 65.5 | 68.9 | 74.5 | 91.2 | 83.3 | 85.1 | 118.9 | 93.1 | - | - |
| 11.9 |
| 11.3 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 3.8 | 3.8 | 3.9 | 4.1 | 7.6 | 6.0 | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.1 | 0.2 | 0.0 | 1.4 | 1.7 | 1.7 | 1.9 | 4.3 | 5.3 | - | - |
| Long Term Investments | 3.5 | 5.4 | 5.8 | 2.4 | 10.3 | 10.0 | - | - | - | - | - | - | - | 5.2 | 8.3 | 66.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 0.1 | 4.5 | 5.8 | 5.8 | 5.2 | 7.6 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.9 | 28.4 | 39.5 | 44.4 | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.1 | 0.2 | 1.5 | 15.7 | 15.5 | 19.8 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.5 | 0.9 | 1.3 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.7 | 4.7 | 5.0 | 11.2 | 9.1 | 9.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 39.2 | 42.4 | 46.5 | 52.1 | 55.5 | 57.0 | 59.2 | 61.4 | 66.4 | 70.3 | 81.2 | 108.3 | 103.3 | 140.4 | 191.7 | 267.6 | - | - |
| 4.3 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | 2.5 | 6.1 | 18.6 | 4.4 | 7.7 | 11.8 | 12.4 | - | - |
| Deferred Revenue Current | 0.6 | 0.6 | 0.6 | 0.8 | 0.9 | 1.0 | 1.4 | 1.4 | 1.9 | 1.9 | 1.8 | 1.9 | 2.4 | 3.2 | 4.3 | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.1 | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.1 | 0.7 | 1.2 | 1.2 | 1.4 | 1.5 | 1.3 | 1.4 | 2.2 | 3.8 | 3.0 | 3.5 | 2.6 | 5.2 | 10.6 | 11.0 | - | - |
| Other Current Liabilities | 0.3 | 0.6 | 0.7 | 0.6 | 0.8 | 0.4 | 0.9 | 0.4 | 0.2 | 0.3 | 1.5 | 1.7 | 3.9 | 4.0 | 9.3 | 11.4 | - | - |
| Total Current Liabilities | 2.1 | 1.9 | 2.5 | 2.6 | 3.2 | 2.9 | 3.6 | 3.3 | 5.0 | 9.0 | 13.5 | 27.3 | 14.8 | 21.6 | 35.7 | 43.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.5 | 0.9 | 1.5 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 1.7 | 1.7 | 1.9 | - | 0.6 | 1.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 1.7 | 1.7 | 1.9 | 0.0 | 0.6 | 1.0 | 7.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 1.7 | 1.9 | 0.2 | 0.9 | 1.2 | 7.7 | - | - |
| Total Liabilities | 2.2 | 2.0 | 3.0 | 3.5 | 4.7 | 2.9 | 3.7 | 3.3 | 5.0 | 10.7 | 15.2 | 29.3 | 15.0 | 22.5 | 36.8 | 51.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (245.7) | (244.1) | (241.8) | (238.4) | (235.7) | (232.3) | (231.0) | (228.2) | (225.4) | (226.5) | (220.4) | (218.2) | (213.0) | (178.2) | (163.0) | (91.7) | - | - |
| Accumulated Other Comprehensive Income | (26.0) | (24.3) | (23.4) | (21.7) | (22.2) | (22.4) | (22.2) | (22.3) | (22.0) | (22.6) | (22.3) | (11.5) | (3.6) | (8.4) | 14.4 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.1) | (0.3) | (3.0) | (2.4) | - | - |
| Total Stockholders Equity | 37.0 | 40.3 | 43.5 | 48.6 | 50.9 | 54.1 | 55.5 | 58.2 | 61.4 | 59.7 | 66.0 | 79.0 | 88.4 | 118.2 | 156.1 | 217.5 | 186.4 | 237.1 |
| Total Equity | 37.0 | 40.3 | 43.5 | 48.6 | 50.9 | 54.1 | 55.5 | 58.2 | 61.4 | 59.7 | 66.0 | 79.0 | 88.3 | 117.9 | 153.1 | 215.1 | 186.4 | 237.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | (63.2) | (65.3) | (61.3) | (75.9) | (72.8) | (94.6) | (62.1) | - | - |
| Working Capital | 32.6 | 33.5 | 36.7 | 45.2 | 39.4 | 43.6 | 55.3 | 57.3 | 60.5 | 59.9 | 61.0 | 63.8 | 68.5 | 63.5 | 83.3 | 49.8 | - | - |
| Book Value | 37.0 | 40.3 | 43.5 | 48.6 | 50.9 | 54.1 | 55.5 | 58.2 | 61.4 | 59.7 | 66.0 | 79.0 | 88.4 | 118.2 | 156.1 | 217.5 | 186.4 | 237.1 |
| Tangible Book Value | 37.0 | 40.3 | 43.5 | 48.6 | 50.8 | 54.1 | - | 58.1 | 61.4 | - | 65.9 | 78.8 | 87.0 | 85.6 | 112.1 | 158.3 | 141.9 | - |