| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | (1.6) | (2.3) | (3.4) | (2.8) | (3.4) | (1.3) | (1.7) | (3.2) | 1.1 | (6.1) | (2.2) | (5.2) | (34.8) | (15.3) | (71.2) | 2.7 | (49.1) |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.3 | 0.3 | 0.4 | 1.2 | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.2 | 0.4 | 0.2 | 0.4 | 0.8 | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | 0.8 | (0.1) | 0.8 | 0.5 | 0.6 | (0.7) | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | (2.0) | (2.4) | (1.2) | (2.6) | (4.2) | (2.1) | (1.6) | (4.0) | (1.3) | (6.2) | (17.0) | (11.3) | (4.5) | (7.8) | (13.2) | (12.7) | |
| 2.1 |
| 2.1 |
| 4.4 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.2 | 1.2 | 1.9 | 2.2 | 2.3 | 2.8 | - |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 1.2 | 3.0 | 3.3 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | (1.7) | (0.0) | (0.2) | - | 0.4 | 0.0 | 0.3 | - | - |
| Asset Impairments | - | - | - | - | - | - | 0.1 | - | - | 0.5 | 0.1 | 0.0 | 17.1 | 12.5 | 5.1 | 2.3 | 14.1 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 4.7 | (24.0) | 16.2 | - | - |
| Change In Accounts Receivable | (0.0) | (0.1) | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | (0.2) | (0.0) | (0.3) | (0.0) | (0.7) | (0.8) | (1.5) | 0.2 | (3.3) | 5.0 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | (0.0) | (0.2) | 0.0 | (0.0) | (0.5) | (0.4) | 0.9 | (0.5) | (0.3) | 1.9 | (0.3) |
| Change In Other Working Capital | 0.5 | 0.3 | (0.3) | 0.1 | 0.2 | 0.1 | 0.0 | (0.0) | - | - | - | - | 0.5 | (0.5) | 0.4 | 0.8 | 0.9 |
| Other Operating Activities | - | - | - | (0.0) | - | - | - | - | - | - | 0.0 | 0.3 | 0.1 | (0.4) | (0.2) | 0.1 | (0.0) |
| Cash From Operating Activities | (2.0) | (2.3) | (1.2) | (2.5) | (4.1) | (2.1) | (1.6) | (3.9) | (1.1) | (5.7) | (16.8) | (10.8) | (4.3) | (7.3) | (12.4) | (8.9) | 8.6 |
| 3.8 |
| 5.8 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | - | (0.0) | 5.8 | 0.3 |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.3) | 4.7 | - | 1.0 |
| Purchase Of Investments | 4.2 | 1.1 | 0.1 | - | - | 10.0 | - | - | - | - | - | 26.0 | 2.5 | - | - | 5.3 | 2.6 |
| Sales Of Investments | - | - | - | - | 0.1 | - | - | - | 0.0 | - | 42.6 | 18.7 | 3.4 | 8.6 | 9.9 | - | - |
| Other Investing Activities | - | - | - | - | - | - | 0.0 | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 |
| Cash From Investing Activities | (4.3) | (1.1) | 0.8 | (0.1) | (0.0) | (10.0) | (0.1) | (0.1) | 0.9 | 3.3 | 41.2 | (7.6) | 3.0 | 11.1 | 11.6 | 50.0 | (22.1) |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.8 | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | - | - | 0.0 | (0.0) |
| Cash From Financing Activities | - | - | - | - | - | - | - | - | (2.6) | (3.7) | (12.3) | 18.8 | (3.1) | (4.3) | (6.2) | (12.4) | 8.4 |
| 0.1 |
| (0.4) |
| (0.4) |
| Net Change In Cash | (6.0) | (3.7) | (0.3) | (2.7) | (4.2) | (12.3) | (1.6) | (4.4) | (2.0) | (6.2) | 20.8 | (8.2) | (3.9) | (1.3) | (7.0) | 15.4 | (40.4) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2.9 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |