| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 245.9 | 254.6 | 200.1 | 165.0 | 448.6 | 68.6 | 5.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 74.1 | 36.3 | 20.4 | 16.8 | 18.5 | 16.9 | - | - |
| Cash And Short Term Investments | 320.0 | 291.0 | 220.5 | 181.8 | 467.1 | 85.5 | 5.0 | - |
| Receivables | ||||||||
| Accounts Receivable | 55.7 | 41.2 | 27.8 | 16.4 | 9.2 | 3.6 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 126.5 | 84.6 | 64.0 | 51.9 | 46.6 | 23.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 20.2 | 17.0 | 14.6 | 12.9 | 4.3 | 1.4 | - | - |
| Accumulated Depreciation | 9.0 | 6.5 | 4.4 | 2.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 91.6 | 79.6 | 50.9 | 52.2 | 24.1 | 19.1 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 18.4 | 20.5 | 19.3 | 16.6 | 18.8 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,466.2 | 1,425.3 | 1,360.3 | 1,253.1 | 823.6 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 245.9 | 254.6 | 200.1 | 165.0 | 448.6 | 68.6 | ||
| - |
| - |
| Other Current Assets | 9.1 | 2.7 | 2.4 | 0.8 | 1.3 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 986.7 | 723.2 | 520.5 | 374.7 | 622.5 | 153.1 | - | - |
| 1.0 |
| 0.7 |
| - |
| - |
| Property,Plant & Equipment Net | 11.2 | 10.4 | 10.2 | 10.3 | 3.3 | 0.7 | - | - |
| Long Term Investments | - | 1.1 | 0.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 375.4 | 367.6 | 367.6 | 367.6 | 0.0 | - | - | - |
| Intangible Assets | 52.4 | 59.2 | 78.0 | 98.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.5 | 24.4 | 23.1 | 19.7 | 20.1 | 4.2 | - | - |
| Deferred Tax Assets | - | - | 0.0 | 0.2 | 0.0 | - | - | - |
| Other Non-Current Assets | - | 3.4 | 4.1 | 3.7 | 0.2 | 0.4 | - | - |
| Total Non-Current Assets | 476.1 | 540.3 | 681.9 | 787.9 | 223.7 | 8.2 | - | - |
| Total Assets | 1,462.8 | 1,263.5 | 1,202.4 | 1,162.6 | 846.1 | 161.3 | - | - |
| - |
| - |
| Deferred Revenue Current | 79.2 | 44.0 | 10.5 | 9.2 | 7.4 | 4.4 | - | - |
| Operating Lease Liabilities Current | 5.1 | 4.3 | 4.0 | 3.2 | 2.5 | 0.9 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 8.6 | 5.8 | 6.5 | 4.4 | 2.7 | 1.4 | - | - |
| Total Current Liabilities | 510.0 | 348.4 | 273.5 | 209.6 | 131.6 | 83.9 | - | - |
| 3.5 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.3 | 0.0 | 6.5 | 6.6 | 0.0 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 530.1 | 370.0 | 300.4 | 234.5 | 150.4 | 93.3 | - | - |
| 8.1 |
| - |
| - |
| Retained Earnings | (536.3) | (532.4) | (456.9) | (323.0) | (127.6) | (52.7) | - | - |
| Accumulated Other Comprehensive Income | 2.8 | 0.5 | (1.4) | (1.9) | (0.2) | 0.1 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 932.7 | 893.4 | 902.0 | 928.1 | 695.8 | (44.5) | (53.0) | (45.9) |
| Total Equity | 932.7 | 893.4 | 902.0 | 928.1 | 695.8 | (44.5) | (53.0) | (45.9) |
| - |
| - |
| Working Capital | 476.7 | 374.8 | 247.0 | 165.1 | 490.9 | 69.2 | - | - |
| Book Value | 932.7 | 893.4 | 902.0 | 928.1 | 695.8 | (44.5) | (53.0) | (45.9) |
| Tangible Book Value | 504.9 | 466.7 | 456.4 | 462.1 | 695.8 | - | - | - |
| 5.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 74.1 | 36.3 | 20.4 | 16.8 | 18.5 | 16.9 | - | - |
| Cash And Short Term Investments | 320.0 | 291.0 | 220.5 | 181.8 | 467.1 | 85.5 | 5.0 | - |
| Receivables | ||||||||
| Accounts Receivable | 55.7 | 41.2 | 27.8 | 16.4 | 9.2 | 3.6 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 126.5 | 84.6 | 64.0 | 51.9 | 46.6 | 23.0 | - | - |
| Other Current Assets | 9.1 | 2.7 | 2.4 | 0.8 | 1.3 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 986.7 | 723.2 | 520.5 | 374.7 | 622.5 | 153.1 | - | - |
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 20.2 | 17.0 | 14.6 | 12.9 | 4.3 | 1.4 | - | - |
| Accumulated Depreciation | 9.0 | 6.5 | 4.4 | 2.6 | 1.0 | 0.7 | - | - |
| Property,Plant & Equipment Net | 11.2 | 10.4 | 10.2 | 10.3 | 3.3 | 0.7 | - | - |
| Long Term Investments | - | 1.1 | 0.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 375.4 | 367.6 | 367.6 | 367.6 | 0.0 | - | - | - |
| Intangible Assets | 52.4 | 59.2 | 78.0 | 98.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.5 | 24.4 | 23.1 | 19.7 | 20.1 | 4.2 | - | - |
| Deferred Tax Assets | - | - | 0.0 | 0.2 | 0.0 | - | - | - |
| Other Non-Current Assets | - | 3.4 | 4.1 | 3.7 | 0.2 | 0.4 | - | - |
| Total Non-Current Assets | 476.1 | 540.3 | 681.9 | 787.9 | 223.7 | 8.2 | - | - |
| Total Assets | 1,462.8 | 1,263.5 | 1,202.4 | 1,162.6 | 846.1 | 161.3 | - | - |
| Current Liabilities | ||||||||
| Accounts Payable | 91.6 | 79.6 | 50.9 | 52.2 | 24.1 | 19.1 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 79.2 | 44.0 | 10.5 | 9.2 | 7.4 | 4.4 | - | - |
| Operating Lease Liabilities Current | 5.1 | 4.3 | 4.0 | 3.2 | 2.5 | 0.9 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 8.6 | 5.8 | 6.5 | 4.4 | 2.7 | 1.4 | - | - |
| Total Current Liabilities | 510.0 | 348.4 | 273.5 | 209.6 | 131.6 | 83.9 | - | - |
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 18.4 | 20.5 | 19.3 | 16.6 | 18.8 | 3.5 | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.3 | 0.0 | 6.5 | 6.6 | 0.0 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 530.1 | 370.0 | 300.4 | 234.5 | 150.4 | 93.3 | - | - |
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,466.2 | 1,425.3 | 1,360.3 | 1,253.1 | 823.6 | 8.1 | - | - |
| Retained Earnings | (536.3) | (532.4) | (456.9) | (323.0) | (127.6) | (52.7) | - | - |
| Accumulated Other Comprehensive Income | 2.8 | 0.5 | (1.4) | (1.9) | (0.2) | 0.1 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 932.7 | 893.4 | 902.0 | 928.1 | 695.8 | (44.5) | (53.0) | (45.9) |
| Total Equity | 932.7 | 893.4 | 902.0 | 928.1 | 695.8 | (44.5) | (53.0) | (45.9) |
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - |
| Working Capital | 476.7 | 374.8 | 247.0 | 165.1 | 490.9 | 69.2 | - | - |
| Book Value | 932.7 | 893.4 | 902.0 | 928.1 | 695.8 | (44.5) | (53.0) | (45.9) |
| Tangible Book Value | 504.9 | 466.7 | 456.4 | 462.1 | 695.8 | - | - | - |