| Net Income | |
| Net Income | 68.3 | (75.5) | (133.8) | (195.4) | (74.9) | 3.9 | (7.5) |
| Cash From Operating Activities | |
| Depreciation & Amortization | 2.3 | 2.1 | 1.8 | 1.6 | 0.3 | 0.2 | 0.2 |
| Amortization Of Intangibles | 18.7 | 18.8 | 20.4 | 27.8 | 0.0 | 0.0 | - |
| Stock-Based Compensation | 39.3 | 39.2 | 45.0 | 38.9 | 12.0 | 4.0 | 0.2 |
| Deffered Income Tax | (0.4) | (6.5) | (0.1) | (7.5) | (0.1) | 0.1 | (0.0) |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 14.4 | 13.3 | 11.4 | (2.7) | 5.6 | 1.7 | 1.2 |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | 12.0 | 28.6 | (1.3) | 16.6 | 5.0 | 10.0 | 4.1 |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | 283.8 | 169.4 | 108.2 | 89.3 | 18.2 | 29.4 | 7.0 |
| Cash From Investing Activities | |
| Capital Expenditures | 3.1 | 2.3 | 1.7 | 8.4 | 2.9 | 0.5 | 0.3 |
| Acquisitions | 17.8 | 0.0 | 0.0 | 317.5 | 0.0 | 0.0 |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | 43.2 | 63.1 | 57.1 | (247.4) | 373.9 | 64.7 |
| Free Cash Flow | |
| Free Cash Flow | 280.7 | 167.1 | 106.5 | 81.0 | 15.3 | 28.9 | 6.8 |
| Free Cash Flow To Equity | - | - | - | - | - | - |