| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 5.3 | 8.6 | 9.4 | 0.4 | - |
| Restricted Cash | 14.6 | - | - | - | - |
| Short Term Investments | - | 22.3 | 13.8 | - | - |
| Cash And Short Term Investments | 5.3 | 30.9 | 23.2 | 0.4 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.7 | 1.0 | 1.5 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 6.1 | 5.0 | 4.6 | 3.6 | - |
| Accumulated Depreciation | 3.9 | 3.7 | 3.4 | 3.0 | - |
| Property,Plant & Equipment Net | 2.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | 0.9 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.3 | 1.5 | 1.9 | 1.2 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 295.5 | 278.0 | 241.4 | 154.4 | - |
| Retained Earnings | (283.5) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | 0.9 | - | - |
| Net debt | - | - | (22.3) | - | - |
| Working Capital | 8.9 | 24.6 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 9.3 | 5.3 | - | 6.5 | 16.2 | 8.6 | 6.1 | 7.9 | 4.1 | 9.4 | 29.9 | 27.1 | - | 0.4 | - | - | - | |||
| Restricted Cash | 2.0 | - | 1.0 | - | - | 8.6 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | 16.9 | - | 16.2 | 21.4 | 18.9 | 22.3 | 28.0 | 25.8 | 15.6 | 13.8 | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 26.2 | 5.3 | - | 28.0 | 35.1 | 30.9 | 34.1 | 33.6 | 19.6 | 23.2 | 29.9 | 27.1 | - | 0.4 | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 7.0 | 6.1 | 5.7 | 5.1 | 5.0 | 5.0 | 4.9 | 4.9 | 4.6 | 4.6 | 4.4 | 4.1 | - | 3.6 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 0.9 | 0.9 | - | - | - | - | ||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 15.1 | 31.5 | 24.2 | 1.9 | - |
| 1.3 |
| 1.2 |
| 0.6 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.6 | 1.8 | 2.4 | 1.3 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | 3.2 | 3.7 | 3.6 | - |
| Total Assets | 19.0 | 34.7 | 27.9 | 5.5 | - |
| - |
| 0.2 |
| - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.7 | 0.3 | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.2 | 6.9 | 6.6 | 31.6 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 1.9 | 9.7 | - |
| Total Liabilities | 7.5 | 8.4 | 8.4 | 41.3 | - |
| (251.4) |
| (221.5) |
| (189.8) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Treasury Stock | 0.4 | 0.4 | 0.4 | 0.4 | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 11.5 | 26.3 | 19.5 | (35.8) | (33.1) |
| Total Equity | 11.5 | 26.3 | 19.5 | (35.8) | (33.1) |
| 17.6 |
| (29.7) |
| - |
| Book Value | 11.5 | 26.3 | 19.5 | (35.8) | (33.1) |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.5 | 0.5 | 0.6 | 1.3 | 0.8 | 0.7 | 1.9 | 1.2 | 1.6 | 1.0 | 1.3 | 1.5 | - | 1.5 | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 26.8 | 15.1 | 21.6 | 29.2 | 35.9 | 31.5 | 36.0 | 34.9 | 21.2 | 24.2 | 31.2 | 28.7 | - | 1.9 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 3.9 | 3.9 | 3.9 | 3.8 | 3.7 | 3.7 | 3.6 | 3.6 | 3.5 | 3.4 | 3.4 | 3.2 | - | 3.0 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 3.1 | 2.2 | 1.8 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.2 | 1.0 | 0.9 | - | 0.6 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | 1.0 | 6.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.4 | 1.6 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | 2.1 | 2.3 | 2.4 | 1.8 | 1.7 | 0.6 | 1.3 | - | 0.9 | - | - | 0.7 | 0.4 |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | 3.4 | 3.0 | 3.0 | 3.2 | 4.3 | 10.3 | 3.5 | 3.7 | 2.9 | 2.7 | - | 3.6 | - | - | - | - | - | - |
| Total Assets | 32.4 | 19.0 | 25.0 | 32.2 | 39.0 | 34.7 | 40.3 | 45.2 | 24.7 | 27.9 | 34.1 | 31.4 | - | 5.5 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.9 | 0.9 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | - | 0.3 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | 2.7 | - | 2.9 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.3 | 6.2 | 5.1 | 7.0 | 7.7 | 6.9 | 5.6 | 5.8 | 7.8 | 6.6 | 8.8 | 7.9 | - | 31.6 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | 1.3 | 1.2 | - | 1.2 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 1.3 | 1.2 | - | 9.7 | - | - | - | - | - | - |
| Total Liabilities | 9.5 | 7.5 | 6.4 | 8.3 | 9.1 | 8.4 | 7.2 | 7.5 | 9.6 | 8.4 | 10.0 | 9.1 | - | 41.3 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 315.8 | 295.5 | 293.3 | 290.6 | 289.1 | 278.0 | 275.8 | 274.0 | 244.9 | 241.4 | 239.2 | 232.1 | - | 154.4 | - | - | - | - | - | - |
| Retained Earnings | (292.5) | (283.5) | (274.3) | (266.3) | (258.9) | (251.4) | (242.4) | (236.0) | (229.4) | (221.5) | (214.8) | (209.4) | - | (189.8) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Treasury Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.4 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 22.9 | 11.5 | 18.6 | 23.9 | 29.8 | 26.3 | 33.1 | 37.7 | 15.1 | 19.5 | 24.0 | 22.3 | - | (35.8) | (32.3) | - | (36.5) | (33.1) | - | - |
| Total Equity | 22.9 | 11.5 | 18.6 | 23.9 | 29.8 | 26.3 | 33.1 | 37.7 | 15.1 | 19.5 | 24.0 | 22.3 | - | (35.8) | (32.3) | - | (36.5) | (33.1) | - | - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | (29.0) | (26.2) | - | - | - | - | - | - | - | - |
| Working Capital | 19.5 | 8.9 | 16.4 | 22.2 | 28.3 | 24.6 | 30.4 | 29.1 | 13.4 | 17.6 | 22.4 | 20.8 | - | (29.7) | - | - | - | - | - | - |
| Book Value | 22.9 | 11.5 | 18.6 | 23.9 | 29.8 | 26.3 | 33.1 | 37.7 | 15.1 | 19.5 | 24.0 | 22.3 | - | (35.8) | (32.3) | - | (36.5) | (33.1) | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |