| (in millions of USD) | FY2022 | FY2021 | FY2020 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 4.0 | - | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 4.0 | - | - |
| Receivables | |||
| Accounts Receivable | 13.0 | - | - |
| Current Assets | |||
| Inventory | 2.2 | - | - |
| Prepaid Expenses | 4.6 | - | - |
| Other Current Assets | 5.3 | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | 4.5 | - | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 1.7 | - | - |
| Short Term Debt | 0.2 | - | - |
| Deferred Revenue Current | 4.8 | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 2.4 | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.9 | - | - |
| Additional Paid In Capital | 101.4 | - | - |
| Retained Earnings | (58.3) | - | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 0.2 | - | - |
| Net debt | (3.8) | - | - |
| Working Capital | (6.5) | - | - |
| Book Value | 45.3 | ||
| (in millions of USD) | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 4.0 | - | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 4.0 | - | - |
| Receivables | |||
| Accounts Receivable | 13.0 | - | - |
| Current Assets | |||
| Inventory | 2.2 | - | - |
| Prepaid Expenses | 4.6 | - | - |
| Other Current Assets | 5.3 | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | 4.5 | - | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 1.7 | - | - |
| Short Term Debt | 0.2 | - | - |
| Deferred Revenue Current | 4.8 | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 2.4 | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.9 | - | - |
| Additional Paid In Capital | 101.4 | - | - |
| Retained Earnings | (58.3) | - | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 0.2 | - | - |
| Net debt | (3.8) | - | - |
| Working Capital | (6.5) | - | - |
| Book Value | 45.3 | ||
| - |
| - |
| Total Current Assets | 30.1 | - | - |
| - |
| - |
| - |
| Equity Method Investments | 0.0 | - | - |
| Goodwill | 13.1 | 13.1 | 13.1 |
| Intangible Assets | 63.1 | - | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | 0.6 | - | - |
| Other Non-Current Assets | 0.6 | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 112.2 | - | - |
| 0.7 |
| - |
| - |
| Accrued Expenses | 6.2 | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 36.7 | - | - |
| 9.6 |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 31.5 | - | - |
| Total Liabilities | 68.2 | - | - |
| (0.8) |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | (1.4) | - | - |
| Total Stockholders Equity | 45.3 | - | - |
| Total Equity | 43.9 | - | - |
| - |
| - |
| Tangible Book Value | (30.9) | - | - |
| - |
| - |
| Total Current Assets | 30.1 | - | - |
| - |
| - |
| - |
| Equity Method Investments | 0.0 | - | - |
| Goodwill | 13.1 | 13.1 | 13.1 |
| Intangible Assets | 63.1 | - | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | 0.6 | - | - |
| Other Non-Current Assets | 0.6 | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 112.2 | - | - |
| 0.7 |
| - |
| - |
| Accrued Expenses | 6.2 | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 36.7 | - | - |
| 9.6 |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 31.5 | - | - |
| Total Liabilities | 68.2 | - | - |
| (0.8) |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | (1.4) | - | - |
| Total Stockholders Equity | 45.3 | - | - |
| Total Equity | 43.9 | - | - |
| - |
| - |
| Tangible Book Value | (30.9) | - | - |