| (in millions of USD, except per-share data) | FY2022 | FY2021 | FY2020 |
|---|---|---|---|
| Revenues | |||
| Revenues | 43.7 | - | - |
| Cost of Revenue | 28.4 | - | - |
| Gross Profit | 15.4 | - | - |
| Operating Expenses | |||
| Research & Development | 2.1 | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.7 | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (7.5) | - | - |
| Non-Operating | |||
| Interest Income | 0.2 | - | - |
| Interest Expense | 0.4 | - | - |
| Income From Equity Investments | (0.1) | - | 0.1 |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | (0.4) | - | - |
| Net Income From Continuing Ops | (12.6) | - | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.02) | - | - |
| EPS Diluted | - | - | - |
| Shares Basic | 572.6 | 487.8 | 472.4 |
| Shares Diluted | - | ||
| Supplementary Data | |||
| EBITDA | 0.9 | - | - |
| EBIT | (7.5) | - | - |
| 18.6 |
| - |
| - |
| Depreciation & Amortization | 8.5 | - | - |
| Amortization of Intangibles | - | - | 6.8 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 22.9 | - | - |
| (5.5) |
| - |
| - |
| Pre-Tax Income | (13.0) | - | - |
| (12.6) |
| - |
| - |
| Net Income Attributable To Parent | (12.6) | - | - |
| Less: Minority Interest | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (12.6) | - | - |
| - |
| - |