| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 10.1 | - | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 10.1 | - | - |
| Receivables | |||
| Accounts Receivable | 2.9 | 1.6 | 0.3 |
| Current Assets | |||
| Inventory | 7.1 | 5.9 | - |
| Prepaid Expenses | 0.6 | 0.7 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 23.4 | 20.5 | - |
| Accumulated Depreciation | 9.3 | 6.5 | - |
| Property,Plant & Equipment Net | 14.1 | 14.0 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | 2.6 | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 10.0 | 2.1 | 0.9 |
| Operating Lease Liabilities Non-Current | 13.0 | 6.7 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | (41.6) | (43.3) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 12.6 | 2.1 | 0.9 |
| Net debt | 2.5 | - | - |
| Working Capital | 16.5 | (6.5) | - |
| Book Value | 20.9 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | 3.2 | 2.9 | - | 1.5 | 0.3 |
| Current Assets | |||||
| Inventory | 7.1 | 7.1 | - | - | - |
| Prepaid Expenses | 0.5 | 0.6 | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 25.9 | 23.4 | - | - | - |
| Accumulated Depreciation | 10.4 | 9.3 | - | - | - |
| Property,Plant & Equipment Net | 15.5 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | 2.8 | 2.6 | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 9.9 | 10.0 | - | 2.3 | 0.9 |
| Operating Lease Liabilities Non-Current | 13.6 | 13.0 | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (44.3) | (41.6) | |||
| Supplementary Data | |||||
| Total Debt | 12.7 | 12.6 | - | 2.3 | 0.9 |
| Net debt | - | - | - | - | - |
| Working Capital | 16.6 | 16.5 | |||
| - |
| - |
| Total Current Assets | 22.2 | 13.1 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 13.4 | 7.6 | - |
| Deferred Tax Assets | 1.5 | 0.7 | - |
| Other Non-Current Assets | 0.3 | 0.2 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 62.7 | 45.6 | - |
| 0.8 |
| 1.0 |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 5.7 | 19.6 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 8.4 | 5.0 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 38.8 | 35.1 | - |
| (0.1) |
| (0.1) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | 3.0 | 1.6 | 1.0 |
| Total Stockholders Equity | 20.9 | 8.9 | 6.8 |
| Total Equity | 23.9 | 10.6 | 6.8 |
| 8.9 |
| 6.8 |
| Tangible Book Value | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 24.9 | 22.2 | - | - | - |
| 14.1 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 14.1 | 13.4 | - | - | - |
| Deferred Tax Assets | 1.9 | 1.5 | - | - | - |
| Other Non-Current Assets | 0.3 | 0.3 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 65.8 | 62.7 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.0 | 0.8 | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 8.3 | 5.7 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 9.2 | 8.4 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 42.6 | 38.8 | - | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 6.4 | 3.0 | - | 1.6 | 1.0 |
| Total Stockholders Equity | 16.8 | 20.9 | 15.2 | 10.6 | 6.8 |
| Total Equity | 23.2 | 23.9 | 15.2 | 10.6 | 6.8 |
| - |
| - |
| - |
| Book Value | 16.8 | 20.9 | 15.2 | 10.6 | 6.8 |
| Tangible Book Value | - | - | - | - | - |