| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 9.2 | 7.2 |
| Cost of Revenue | 5.2 | 3.8 |
| Gross Profit | 4.0 | 3.4 |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 3.6 | 2.5 |
| Depreciation & Amortization | 0.1 | 0.1 |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 3.9 | 4.1 |
| Operating Income | ||
| Operating Income | 0.1 | (0.7) |
| Non-Operating | ||
| Interest Income | 0.0 | 0.0 |
| Interest Expense | 0.3 | - |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (1.8) | 2.1 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.5 | 0.6 |
| Net Income From Continuing Ops | (2.2) | 0.7 |
| Net Income From Discontinued Ops | - | - |
| Net Income | (2.2) | 0.7 |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.01) | 0.00 |
| EPS Diluted | (0.01) | 0.00 |
| Shares Basic | 249.9 | 227.2 |
| Shares Diluted | 249.9 | 231.8 |
| Supplementary Data | ||
| EBITDA | 0.2 | (0.6) |
| EBIT | 0.1 | (0.7) |
| (1.7) |
| 1.4 |
| (2.2) |
| 0.7 |
| Less: Minority Interest | (0.5) | (0.1) |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (2.2) | 0.7 |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 32.4 | 26.6 | - | - |
| Cost of Revenue | 18.3 | 13.4 | - | - |
| Gross Profit | 14.1 | 13.2 | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (0.6) | 0.1 | - | - |
| Non-Operating | ||||
| Interest Income | 0.1 | - | - | - |
| Interest Expense | 0.2 | 0.1 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 1.6 | 3.9 | - | - |
| Net Income From Continuing Ops | 3.2 | (16.0) | (0.7) | 0.4 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.01 | (0.08) | - | - |
| EPS Diluted | 0.01 | (0.08) | - | - |
| Shares Basic | 243.4 | 209.4 | - | - |
| Supplementary Data | ||||
| EBITDA | 0.1 | 1.1 | - | - |
| EBIT | (0.6) | 0.1 | - | - |
| - |
| General & Administrative | 11.6 | 10.6 | - | - |
| Depreciation & Amortization | 0.7 | 1.0 | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 14.7 | 13.2 | - | - |
| - |
| Other Non-Operating Income | 5.4 | (12.2) | - | - |
| Pre-Tax Income | 4.8 | (12.1) | - | - |
| - |
| Net Income | 3.2 | (16.0) | (0.7) | 0.4 |
| Net Income Attributable To Parent | 3.2 | (16.0) | (0.7) | 0.4 |
| Less: Minority Interest | (1.5) | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 3.2 | (16.0) | (0.7) | 0.4 |
| Shares Diluted | 250.9 | 209.4 | - | - |