| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (13.6) | 23.7 | 24.7 | 39.3 | 31.6 | 37.5 | 37.1 | (54.2) | 42.5 | 50.6 | 51.6 | 65.7 | 28.1 | 3.7 | (7.5) | 18.7 | 40.2 | 38.0 |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | 986.5 | - | - | - | 469.3 | - | - | - | 502.6 | - | - | - | 68.9 | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | (0.1) | - | - | - | 0.1 | - | - | - | (0.1) | - | - | - | 0.0 | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 74.1 | 119.3 | 62.9 | 195.9 | 55.0 | 192.4 | 176.1 |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | (82.6) | (62.2) | (189.5) | (50.7) | (173.3) | (44.6) | 66.2 |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | 4.5 | (1.1) | 1.2 | (1.8) | 0.8 | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 325.7 | 2.5 | 300.7 | 27.4 | (29.9) | 165.8 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | 1,592.1 | 1,098.0 | 378.5 | 846.2 | 1,127.5 | 1,289.5 |
| Debt Repaid | - | 1,641.0 | 995.6 | 567.7 | 698.5 | 898.2 | 1,262.2 |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | 0.2 | (0.2) | 0.1 | 0.1 | (0.2) | 0.1 |
| Net Change In Cash | - | - | - | - | 5.7 | 1.8 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | (38.4) | (18.5) | (20.6) | (5.2) | (18.0) | (18.9) | (30.9) | (121.4) | (18.4) | (11.2) | (21.3) | 1.3 | (19.5) | (63.7) | (68.8) | (31.0) | (9.8) | (26.2) |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | 34.3 | - | - | - | 0.6 | - | - | - | (0.3) | - | - | - | 0.6 | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 10.4 | - | - | - | 133.9 | - | - | - | 7.0 | - | - | - | 32.3 | - | - | - | 39.3 | - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 131.8 |
| - |
| Debt Repaid | 951.8 | - | - | - | 529.0 | - | - | - | 491.0 | - | - | - | 147.0 | - | - | - | 129.0 | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.7 | 2.3 | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (11.7) | - | - | - | (113.0) | - | - | - | (7.0) | - | - | - | (24.7) | - | - | - | (41.8) | - |
| - |
| - |
| 0.1 |
| - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | 7.6 | - | - | - | (2.4) | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | 14.2 | - | - |
| Common Stock Repurchased | - | 52.2 | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (344.5) | 7.1 | (288.0) | (21.7) | 31.7 | (143.1) |
| 22.7 |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |