| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | 0.9 | 0.9 | 1.3 | 1.5 | 1.5 | 1.2 | 1.1 | 1.7 | 1.5 | 0.9 | 0.8 | 2.0 | 0.8 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.12) | - | 0.22 | 0.34 | 0.27 | - | 0.32 | (0.47) | 0.39 | - | 0.47 | 0.60 | 0.27 | - | (0.07) | 0.18 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | 5.3 | 4.8 | 4.5 | 1.3 | 1.4 | - | - | - | - | - | - |
| Net Income From Continuing Ops | 74.1 | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.66 | 1.03 | 0.55 | 1.81 | 0.54 | 1.89 | 3.26 | - | - | - | - | - | - |
| EPS Diluted | 0.66 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | |||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 53.0 | 43.0 | 45.4 | 45.6 | 46.0 | 45.8 | 40.7 | 40.4 | 49.6 | 51.9 | 45.6 | 46.7 | 60.6 | 36.9 | 33.2 | 31.2 | 34.9 | 33.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.8 |
| 0.8 |
| 0.3 |
| Net Income From Continuing Ops | (13.6) | 23.7 | 24.7 | 39.3 | 31.6 | 37.5 | 37.1 | (54.2) | 42.5 | 50.6 | 51.6 | 65.7 | 28.1 | 3.7 | (7.5) | 18.7 | 40.2 | 38.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (13.6) | 23.7 | 24.7 | 39.3 | 31.6 | 37.5 | 37.1 | (54.2) | 42.5 | 50.6 | 51.6 | 65.7 | 28.1 | 3.7 | (7.5) | 18.7 | 40.2 | 38.0 |
| Net Income Attributable To Parent | (13.6) | 23.7 | 24.7 | 39.3 | 31.6 | 37.5 | 37.1 | (54.2) | 42.5 | 50.6 | 51.6 | 65.7 | 28.1 | 3.7 | (7.5) | 18.7 | 40.2 | 38.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (13.6) | 23.7 | 24.7 | 39.3 | 31.6 | 37.5 | 37.1 | (54.2) | 42.5 | 50.6 | 51.6 | 65.7 | 28.1 | 3.7 | (7.5) | 18.7 | 40.2 | 38.0 |
| 0.39 |
| 0.37 |
| EPS Diluted | (0.12) | - | 0.22 | 0.34 | 0.27 | - | 0.32 | (0.47) | 0.39 | - | 0.47 | 0.60 | 0.27 | - | (0.07) | 0.18 | 0.39 | 0.37 |
| Shares Basic | 112.6 | - | 114.4 | 117.2 | 117.3 | - | 116.9 | 114.4 | 110.1 | - | 109.5 | 109.5 | 104.6 | - | 102.4 | 102.0 | 101.9 | 101.7 |
| Shares Diluted | 112.6 | - | 114.4 | 117.2 | 117.3 | - | 116.9 | 114.4 | 110.1 | - | 109.5 | 109.5 | 104.6 | - | 102.4 | 102.0 | 101.9 | 101.7 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 187.0 | 180.0 | 176.5 | 204.8 | 136.2 | 139.9 | 98.6 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 119.3 |
| 62.9 |
| 195.9 |
| 55.0 |
| 192.4 |
| 176.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 74.1 | 119.3 | 62.9 | 195.9 | 55.0 | 192.4 | 176.1 | - | - | - | - | - | - |
| Net Income Attributable To Parent | 74.1 | 119.3 | 62.9 | 195.9 | 55.0 | 192.4 | 176.1 | - | - | - | - | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 74.1 | 119.3 | 62.9 | 195.9 | 55.0 | 192.4 | 176.1 | - | - | - | - | - | - |
| 1.03 |
| 0.55 |
| 1.81 |
| 0.54 |
| 1.89 |
| 3.26 |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 112.6 | 115.6 | 114.7 | 108.3 | 102.3 | 101.7 | 53.9 | 40.3 | 40.2 | 38.6 | 36.3 | 34.8 | 29.7 |
| Shares Diluted | 112.6 | 115.6 | 114.7 | 108.3 | 102.3 | 101.7 | 53.9 | 40.3 | 40.2 | 38.6 | 36.3 | 34.8 | 29.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |