| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 0.0 | - |
| Receivables | |||||||
| Accounts Receivable | 1.8 | 2.2 | 2.1 | 1.1 | 1.7 | 1.7 | - |
| Current Assets | |||||||
| Inventory | 1.6 | 1.8 | 1.5 | 1.7 | 1.4 | 1.0 | - |
| Prepaid Expenses | 0.5 | 0.5 | 0.5 | 0.6 | 1.2 | 0.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 9.7 | 8.2 | 8.0 | 5.1 | 2.6 | 2.0 | - |
| Accumulated Depreciation | 6.9 | 5.7 | 4.4 | 2.9 | 1.6 | 1.2 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | 0.0 | - |
| Short Term Debt | - | - | - | - | 0.0 | 0.9 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | 0.1 | 4.7 | - |
| Operating Lease Liabilities Non-Current | 5.1 | 5.6 | 6.2 | 0.1 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 42.6 | 41.6 | 36.2 | 29.4 | 24.0 | 9.1 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | 0.1 | 5.5 | - |
| Net debt | - | - | - | - | - | 5.5 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 8.1 | 12.5 | 4.9 | 7.8 | 9.6 | 3.2 | - |
| - |
| Property,Plant & Equipment Net | 2.7 | 2.5 | 3.7 | 5.1 | 1.0 | 0.8 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.3 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.3 | 9.5 | 10.5 | 0.2 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 19.5 | 24.9 | 19.0 | 16.7 | 10.6 | 4.0 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.7 | 0.7 | 0.1 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.8 | 6.2 | 17.3 | 6.6 | 1.3 | 2.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 17.7 | 17.1 | 25.8 | 14.3 | 1.7 | 7.1 | - |
| - |
| Retained Earnings | (60.8) | (53.8) | (43.0) | (27.1) | (15.0) | (12.2) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | (0.0) | - |
| Total Stockholders Equity | (18.2) | (12.2) | (6.8) | 2.4 | 8.9 | (3.1) | (1.6) |
| Total Equity | (18.2) | (12.2) | (6.8) | 2.4 | 8.9 | (3.1) | (1.6) |
| Working Capital | 0.3 | 6.3 | (12.5) | 1.2 | 8.3 | 1.0 | - |
| Book Value | (18.2) | (12.2) | (6.8) | 2.4 | 8.9 | (3.1) | (1.6) |
| Tangible Book Value | (18.5) | (12.6) | (6.8) | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 4.0 | 1.8 | 1.9 | 2.5 | 1.9 | 2.2 | 1.8 | 2.1 | 2.8 | 2.1 | 1.5 | 2.0 | 1.6 | - | 0.9 | 2.0 | 2.6 | 1.7 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 1.8 | 1.6 | 2.0 | 1.8 | 1.8 | 1.8 | 1.9 | 1.7 | 1.8 | 1.5 | 1.9 | 1.8 | 1.6 | - | 1.8 | 1.8 | 1.6 | 1.4 | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.5 | 0.3 | 0.7 | 0.5 | 0.5 | 0.2 | 0.4 | 0.5 | 0.5 | 0.2 | 0.7 | 0.8 | - | 0.4 | 0.8 | 1.0 | 1.2 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 9.7 | 8.1 | 8.3 | 9.8 | 10.3 | 12.5 | 15.2 | 4.9 | 8.7 | 4.9 | 4.6 | 4.7 | 5.8 | - | 5.1 | 6.3 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 9.8 | 9.7 | 9.5 | 9.2 | 8.4 | 8.2 | 8.2 | 8.0 | 8.1 | 8.0 | 8.2 | 8.6 | 8.3 | - | 10.6 | 7.0 | 6.0 | 2.6 | - | - | - | - | - |
| Accumulated Depreciation | 7.2 | 6.9 | 6.6 | 6.3 | 6.0 | 5.7 | 5.4 | 5.0 | 4.7 | 4.4 | 4.0 | 3.7 | 3.3 | - | 2.5 | 2.1 | 1.8 | ||||||
| Property,Plant & Equipment Net | 2.5 | 2.7 | 2.9 | 2.8 | 2.4 | 2.5 | 2.9 | 3.0 | 3.3 | 3.7 | 4.1 | 4.9 | 5.0 | - | 8.1 | 4.9 | 4.1 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | - | 0.0 | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 8.1 | 8.3 | 8.6 | 8.8 | 9.1 | 9.5 | 9.6 | 9.9 | 10.2 | 10.5 | 10.8 | 10.7 | 10.9 | 0.3 | 0.2 | 0.2 | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 20.6 | 19.5 | 20.2 | 21.9 | 22.3 | 24.9 | 28.2 | 18.2 | 22.3 | 19.0 | 19.7 | 20.5 | 21.8 | - | 13.5 | 11.4 | 12.3 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | |||||
| Deferred Revenue Current | - | - | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | - | 0.1 | 0.1 | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 7.9 | 7.8 | 6.3 | 7.2 | 7.1 | 6.2 | 11.3 | 5.5 | 8.1 | 17.3 | 13.4 | 6.0 | 5.4 | - | 4.0 | 3.9 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.0 | 5.1 | 5.2 | 5.4 | 5.5 | 5.6 | 5.7 | 5.8 | 6.0 | 6.2 | 6.3 | 6.3 | 6.4 | - | 0.1 | 0.1 | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 17.5 | 17.7 | 16.2 | 17.5 | 17.7 | 17.1 | 23.0 | 23.6 | 26.3 | 25.8 | 23.2 | 21.5 | 19.4 | - | 12.0 | 6.9 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 42.7 | 42.6 | 42.4 | 42.2 | 41.9 | 41.6 | 40.5 | 42.8 | 42.4 | 36.2 | 35.9 | 33.9 | 33.5 | - | 24.8 | 24.2 | 24.0 | ||||||
| Retained Earnings | (59.7) | (60.8) | (58.5) | (57.8) | (57.3) | (53.8) | (55.4) | (48.2) | (46.4) | (43.0) | (39.4) | (34.9) | (31.1) | - | (23.3) | (19.7) | (16.9) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | (16.9) | (18.2) | (16.1) | (15.6) | (15.4) | (12.2) | (14.9) | (5.4) | (4.0) | (6.8) | (3.5) | (1.0) | 2.4 | - | 1.5 | 4.5 | 7.1 | ||||||
| Total Equity | (16.9) | (18.2) | (16.1) | (15.6) | (15.4) | (12.2) | (14.9) | (5.4) | (4.0) | (6.8) | (3.5) | (1.0) | 2.4 | - | 1.5 | 4.5 | 7.1 | 8.9 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 1.8 | 0.3 | 1.9 | 2.6 | 3.2 | 6.3 | 4.0 | (0.6) | 0.6 | (12.5) | (8.8) | (1.2) | 0.4 | - | 1.1 | 2.4 | 5.7 | 8.3 | |||||
| Book Value | (16.9) | (18.2) | (16.1) | (15.6) | (15.4) | (12.2) | (14.9) | (5.4) | (4.0) | (6.8) | (3.5) | (1.0) | 2.4 | - | 1.5 | 4.5 | 7.1 | 8.9 | |||||
| Tangible Book Value | (17.2) | (18.5) | (16.4) | (15.9) | (15.7) | (12.6) | (15.2) | (5.7) | - | (6.8) | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 9.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.3 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 1.7 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| (15.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| 8.9 |
| (4.0) |
| (3.5) |
| (3.0) |
| (3.1) |
| (1.6) |
| (4.0) |
| (3.5) |
| (3.0) |
| (3.1) |
| (1.6) |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| (4.0) |
| (3.5) |
| (3.0) |
| (3.1) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |