Name: GUER Income Statement - Guerrilla Rf Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GUER - Guerrilla Rf, Inc.

USD | OTC Markets | Technology

GUER Income Statement - Guerrilla Rf Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	6.5	6.7	6.3	5.4	4.4	4.4	4.5	6.1	5.1	4.7	3.4	3.8	3.2	2.4	2.2	3.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	24.8	22.7	20.1	15.1	11.6	10.5	8.1
Cost of Revenue	8.1	7.9	7.3	6.5	4.8	4.3	2.9
Gross Profit	16.7	14.9	12.8	8.6	6.8	6.1	5.2
Operating Expenses
Research & Development	8.0	8.6	9.7	10.3	8.1	4.6	3.6
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	(1.5)	(4.7)	(8.8)	(12.9)	(11.1)	(3.7)	(1.5)
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	1.0	1.0	3.3	2.9	-	-	-
Tax & Net
Income Tax Expense	-	0.0	0.0	0.0	0.0	-	-
Net Income From Continuing Ops	(2.3)	(7.0)	(10.8)	(16.0)	(12.0)	(2.8)
Per Share
EPS Basic	(0.26)	(0.67)	(1.12)	(2.25)	(2.17)	(0.24)	-
EPS Diluted	(0.16)	-	-	-	-	-	-
Supplementary Data
EBITDA	(0.3)	(3.4)	(7.2)	(11.3)	(9.8)	(3.3)	(1.3)
EBIT	(1.5)	(4.7)	(8.8)	(12.9)	(11.1)	(3.7)	(1.5)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Income
Operating Income	(0.0)	0.1	(0.2)	(1.4)	(3.2)	(3.1)	(2.6)	(1.2)	(1.8)	(2.1)	(3.7)	(3.4)	(3.7)	(3.3)	(3.3)	(2.6)	(1.8)	(1.8)	(1.2)	(0.4)	(0.3)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0.2	0.2	0.3	0.2	0.2	0.2	0.5	0.9	1.7	-	0.7	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	1.2	(2.4)	(0.4)	0.9	(0.4)	4.7	(4.6)	(0.6)	(1.5)	(1.6)	(0.8)	(0.4)	(0.3)	(0.4)	(0.3)	(0.1)	(0.1)
Pre-Tax Income	1.1	-	-	-	(3.5)	-	-	-	-	-	-	-	-	-	-	-	-

Per Share
EPS Basic	0.06	-	(0.06)	(0.05)	(0.34)	-	(0.71)	(0.17)	(0.42)	-	(0.62)	(0.56)	(0.62)	-	(0.66)	(0.49)	(0.34)	-	(0.07)	(0.08)	0.02
EPS Diluted	0.06	-	-	-	(0.34)	-	-	-	-	-	-	-	-	-	-	-	(0.06)	-
Shares Basic	10.6	-	10.5	10.4	10.3	-	10.1	10.0	8.0	-	7.2	6.8	6.5	-	5.6	5.5	5.5	-
Shares Diluted	17.9	-	-	-	10.3	-	-	-	-	-	-	-	-	-	-	-	-	-

Supplementary Data
EBITDA	0.3	0.4	0.1	(1.1)	(2.9)	(2.7)	(2.2)	(0.8)	(1.5)	-	-	-	(3.3)	-	-	-	(1.6)	-	-	-	(0.2)
EBIT	(0.0)	0.1	(0.2)	(1.4)	(3.2)	(3.1)	(2.6)	(1.2)	(1.8)	(2.1)	(3.7)	(3.4)	(3.7)	(3.3)	(3.3)	(2.6)	(1.8)	(1.8)	(1.2)