| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1.5 | - | - | - | - | - | - | 2.4 | 3.3 | 1.0 | 0.8 | 1.7 | 2.2 | 0.7 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | 2.1 | 2.1 | 2.6 | 3.6 | 3.5 | 3.5 | - | - | - | - | |
| Cash And Short Term Investments | 1.5 | - | - | - | - | - | - | 4.5 | 5.4 | 3.6 | 4.3 | 5.2 | 5.7 | 0.7 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | - | - | - | 0.0 | 0.0 | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.8 | - | 1.0 | 0.7 | 2.1 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | 2.6 | - | - |
| Cash And Short Term Investments | 0.8 | - | 3.6 | 0.7 | 2.1 |
| Receivables | |||||
| Accounts Receivable | 0.1 | - | 0.0 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.1 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.1 | 0.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 25.8 | 25.4 | 8.7 | 2.1 | 2.1 |
| Retained Earnings | (12.7) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 11.9 | 16.4 | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.4 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 12.2 | 12.6 | 13.4 | 14.5 | 15.2 | 16.8 | 6.9 | 4.9 | 5.8 | 3.6 | 4.4 | 5.3 | 5.9 | 0.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | 0.1 | 0.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 3.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | - | - | 0.1 | - | - | - | - |
| Total Assets | 15.8 | 13.4 | 14.3 | 15.4 | 16.1 | 17.0 | 7.1 | 5.1 | 6.0 | 3.7 | 4.4 | 5.3 | 5.9 | 0.9 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.1 | 0.3 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.1 | 0.3 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 31.2 | 25.8 | 25.8 | 25.7 | 25.7 | 25.4 | 14.7 | 11.8 | 11.8 | 8.7 | 8.7 | 8.7 | 8.7 | 2.1 | - | - | - | - |
| Retained Earnings | (14.9) | (12.7) | (11.7) | (10.7) | (10.0) | (8.8) | (8.0) | (7.1) | (6.3) | (5.4) | (4.6) | (3.7) | (3.0) | (1.4) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.4) | 0.0 | 0.1 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.7) | (0.4) | (0.3) | (0.1) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15.9 | 13.1 | 14.1 | 15.0 | 15.6 | 16.6 | 6.7 | 4.7 | 5.5 | 3.4 | 4.2 | 5.1 | 5.8 | 0.7 | 1.0 | 1.3 | 1.8 | 2.1 |
| Total Equity | 15.3 | 12.7 | 13.8 | 14.9 | 15.6 | 16.6 | 6.7 | 4.7 | 5.5 | 3.4 | 4.2 | 5.1 | 5.8 | 0.7 | 1.0 | 1.3 | 1.8 | 2.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 11.6 | 11.9 | 13.0 | 14.0 | 14.7 | 16.4 | 6.5 | 4.5 | 5.3 | 3.4 | 4.2 | 5.1 | 5.7 | 0.6 | - | - | - | - |
| Book Value | 15.9 | 13.1 | 14.1 | 15.0 | 15.6 | 16.6 | 6.7 | 4.7 | 5.5 | 3.4 | 4.2 | 5.1 | 5.8 | 0.7 | 1.0 | 1.3 | 1.8 | 2.1 |
| Tangible Book Value | 15.3 | 12.4 | 13.3 | 14.2 | 14.8 | 16.5 | 6.6 | 4.6 | 5.3 | - | - | - | 5.7 | 0.6 | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 12.6 | 16.8 | 3.6 | 0.9 | 2.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.7 | 0.1 | - | 0.1 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0.8 | 0.2 | 0.1 | 0.1 | - |
| Total Assets | 13.4 | 17.0 | 3.7 | 0.9 | 2.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 0.7 | 0.4 | 0.3 | 0.3 | 0.0 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 0.7 | 0.4 | 0.3 | 0.3 | 0.0 |
| (8.8) |
| (5.4) |
| (1.4) |
| (0.0) |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.4) | (0.0) | - | - | - |
| Total Stockholders Equity | 13.1 | 16.6 | 3.4 | 0.7 | 2.1 |
| Total Equity | 12.7 | 16.6 | 3.4 | 0.7 | 2.1 |
| 3.4 |
| 0.6 |
| 2.1 |
| Book Value | 13.1 | 16.6 | 3.4 | 0.7 | 2.1 |
| Tangible Book Value | 12.4 | 16.5 | - | 0.6 | - |