| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 1.8 | 1.2 | 0.5 | 0.2 | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (2.5) | (1.2) | (1.3) | (1.0) | (1.4) | (0.9) | (0.9) | (0.9) | (1.0) | (0.8) | (0.9) | (0.8) | (1.5) | (0.3) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.25) | - | (0.14) | (0.11) | (0.17) | - | (0.61) | (0.72) | (0.91) | - | (0.85) | (0.75) | (1.64) | - | (0.03) | (0.04) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 3.7 | 1.9 | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | 1.2 | 1.0 | 1.0 | 0.9 | 0.8 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (6.1) | (4.9) | (3.7) | (4.0) | (1.4) |
| Non-Operating | |||||
| Interest Income | 0.6 | 0.6 | 0.2 | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (5.5) | (4.3) | (3.4) | (3.9) | (1.4) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.56) | (0.55) | (1.92) | (3.90) | (1.64) |
| EPS Diluted | (0.56) | (0.55) | (1.92) | (3.90) | (1.64) |
| Shares Basic | 8.6 | 7.1 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (6.1) | (4.9) | (3.7) | (4.0) | (1.4) |
| 0.2 |
| 0.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.9 | 2.2 | 1.5 | 0.9 | 1.2 | 0.6 | 0.7 | 0.6 | 0.9 | 0.5 | 0.6 | 0.4 | 1.4 | 0.1 | 0.1 | 0.2 | 0.2 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.4 | 2.5 | 1.8 | 1.2 | 1.4 | 0.9 | 0.9 | 0.9 | 1.0 | 0.8 | 0.9 | 0.8 | 1.5 | 0.3 | 0.3 | 0.5 | 0.3 |
| (0.3) |
| (0.5) |
| (0.3) |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | (2.5) | (1.1) | (1.1) | (0.8) | (1.2) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (1.5) | (0.3) | (0.3) | (0.5) | (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.5) | (1.1) | (1.1) | (0.8) | (1.2) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (1.5) | (0.3) | (0.3) | (0.5) | (0.3) |
| Net Income Attributable To Parent | (2.2) | (1.0) | (1.0) | (0.7) | (1.2) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (1.5) | (0.3) | (0.3) | (0.5) | (0.3) |
| Less: Minority Interest | (0.3) | (0.1) | (0.1) | (0.1) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.2) | (1.0) | (1.0) | (0.7) | (1.2) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (1.5) | (0.3) | (0.3) | (0.5) | (0.3) |
| (0.03) |
| EPS Diluted | (0.25) | - | (0.14) | (0.11) | (0.17) | - | (0.61) | (0.72) | (0.91) | - | (0.85) | (0.75) | (1.64) | - | (0.03) | (0.04) | (0.03) |
| Shares Basic | 8.6 | - | 7.1 | 7.1 | 7.0 | - | 1.4 | 1.1 | 1.0 | - | 1.0 | 1.0 | 0.9 | - | 10.4 | 10.4 | 10.4 |
| Shares Diluted | 8.6 | - | 7.1 | 7.1 | 7.0 | - | 1.4 | 1.1 | 1.0 | - | 1.0 | 1.0 | 0.9 | - | 10.4 | 10.4 | 10.4 |
| EBIT | (2.5) | (1.2) | (1.3) | (1.0) | (1.4) | (0.9) | (0.9) | (0.9) | (1.0) | (0.8) | (0.9) | (0.8) | (1.5) | (0.3) | (0.3) | (0.5) | (0.3) |
| - |
| - |
| - |
| - |
| General & Administrative | 8.6 | 5.9 | 2.7 | 3.0 | 0.6 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | 0.2 | 0.0 | - | 0.0 |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 9.8 | 6.8 | 3.7 | 4.0 | 1.4 |
| - |
| - |
| - |
| Other Non-Operating Income | 0.5 | 0.6 | 0.3 | 0.1 | 0.0 |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (5.5) | (4.3) | (3.4) | (3.9) | (1.4) |
| Net Income Attributable To Parent | (4.9) | (3.9) | (3.4) | (3.9) | (1.4) |
| Less: Minority Interest | (0.6) | (0.4) | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (4.9) | (3.9) | (3.4) | (3.9) | (1.4) |
| 1.8 |
| 1.0 |
| 0.9 |
| Shares Diluted | 8.6 | 7.1 | 1.8 | 1.0 | 0.9 |