| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.0 | 0.0 | 0.5 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.5 | - | - |
| Receivables | |||||
| Accounts Receivable | 7.1 | 19.5 | 16.9 | - | - |
| Current Assets | |||||
| Inventory | - | 1.4 | 4.4 | - | - |
| Prepaid Expenses | 0.1 | 8.7 | 10.4 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | 11.1 | 11.4 | - | - |
| Accumulated Depreciation | - | 2.2 | 1.6 | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | - | 2.7 | 7.1 | - | - |
| Short Term Debt | - | 3.4 | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 30.2 | 3.5 | 3.5 | - | - |
| Retained Earnings | (25.0) | 16.9 | |||
| Supplementary Data | |||||
| Total Debt | - | 3.4 | - | - | - |
| Net debt | - | 3.3 | - | - | - |
| Working Capital | 5.2 | 21.2 | |||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 7.1 | 30.4 | 19.5 | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | 3.6 | 1.4 | - | - | - | - |
| Prepaid Expenses | 0.1 | 8.9 | 8.7 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 11.3 | 11.1 | - | - | - | - |
| Accumulated Depreciation | - | 2.7 | 2.2 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | 5.5 | 2.7 | - | - | - | - |
| Short Term Debt | - | 3.5 | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 30.2 | 8.9 | 3.5 | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | 3.5 | - | - | - | - | - |
| Net debt | - | 3.5 | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 12.0 | 34.7 | 41.2 | - | - |
| 8.9 |
| 9.8 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.1 | 0.0 | - |
| Deferred Tax Assets | - | 0.2 | 0.2 | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0.0 | 11.2 | 12.4 | - | - |
| Total Assets | 12.0 | 45.9 | 53.6 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | - | - | - |
| Total Current Liabilities | 6.8 | 13.4 | 21.4 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 4.6 | 5.5 | - | - |
| Total Liabilities | 6.8 | 18.0 | 26.9 | - | - |
| 15.4 |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.0 | (4.9) | (4.5) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | 12.0 | 12.0 | - | - |
| Total Stockholders Equity | 5.2 | 15.8 | 14.7 | 25.6 | 21.8 |
| Total Equity | 5.2 | 27.8 | 26.7 | 25.6 | 21.8 |
| 19.8 |
| - |
| - |
| Book Value | 5.2 | 15.8 | 14.7 | 25.6 | 21.8 |
| Tangible Book Value | - | 15.8 | 14.7 | 25.5 | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 12.0 | 46.6 | 34.7 | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | 8.6 | 8.9 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | 0.1 | 0.0 | - | - | 0.0 | - |
| Operating Lease Right Of Use Assets | 0.0 | - | 0.0 | - | - | 0.0 | - |
| Deferred Tax Assets | - | 0.2 | 0.2 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.0 | 10.9 | 11.2 | - | - | - | - |
| Total Assets | 12.0 | 57.6 | 45.9 | - | - | - | - |
| Deferred Revenue Current | - | 0.1 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | - | 0.0 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | - | - | - | - | - | - |
| Total Current Liabilities | 6.8 | 17.2 | 13.4 | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 4.5 | 4.6 | - | - | - | - |
| Total Liabilities | 6.8 | 21.7 | 18.0 | - | - | - | - |
| Retained Earnings | (25.0) | 17.7 | 16.9 | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | (3.5) | (4.9) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | (0.0) | 12.5 | 12.0 | - | - | - | - |
| Total Stockholders Equity | 5.2 | 23.5 | 15.8 | 29.1 | 26.7 | 25.6 | 21.8 |
| Total Equity | 5.2 | 35.9 | 27.8 | 29.1 | 26.7 | 25.6 | 21.8 |
| Working Capital | 5.2 | 29.5 | 21.2 | - | - | - | - |
| Book Value | 5.2 | 23.5 | 15.8 | 29.1 | 26.7 | 25.6 | 21.8 |
| Tangible Book Value | - | 23.4 | 15.8 | - | - | 25.5 | - |