| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 6.6 | 40.9 | 34.3 | 21.0 |
| Cost of Revenue | 6.2 | 35.2 | 28.1 | 12.4 |
| Gross Profit | 0.4 | 5.7 | 6.2 | 8.6 |
| Operating Expenses | ||||
| Research & Development | - | 0.4 | 0.5 | 0.4 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (21.2) | (0.1) | 2.6 | 6.4 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | (0.0) | (0.0) | 0.8 | 0.9 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.3 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (43.3) | (0.1) | 0.0 | 5.5 |
| Net Income From Discontinued Ops | 1.4 | 1.6 | 2.0 | |
| Per Share | ||||
| EPS Basic | - | 0.05 | 0.07 | 0.18 |
| EPS Diluted | - | 0.05 | 0.07 | 0.18 |
| Shares Basic | 1.1 | 1.0 | 1.0 | 30.0 |
| Supplementary Data | ||||
| EBITDA | - | 0.6 | 3.3 | 6.6 |
| EBIT | (21.2) | (0.1) | 2.6 | 6.4 |
| - |
| General & Administrative | 21.6 | 0.1 | 3.0 | 1.6 |
| Depreciation & Amortization | - | 0.7 | 0.7 | 0.2 |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 21.6 | 0.1 | 3.6 | 2.2 |
| - |
| Other Non-Operating Income | (22.1) | 0.0 | (0.6) | (0.9) |
| Pre-Tax Income | (43.3) | (0.1) | 2.0 | 5.5 |
| - |
| Net Income | (41.9) | 1.5 | 2.0 | 5.5 |
| Net Income Attributable To Parent | (42.2) | 1.5 | 1.8 | 4.2 |
| Less: Minority Interest | 0.3 | 0.0 | 0.2 | 1.3 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (42.2) | 1.5 | 1.8 | 4.2 |
| Shares Diluted | 1.1 | 1.0 | 1.0 | 30.0 |