| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 115.9 | 108.9 | 105.2 | 36.7 |
| Restricted Cash | 2.9 | 0.0 | - | - |
| Short Term Investments | 26.5 | 33.9 | 22.9 | - |
| Cash And Short Term Investments | 142.4 | 142.8 | 128.1 | 36.7 |
| Receivables | ||||
| Accounts Receivable | 6.4 | 2.3 | 1.7 | - |
| Current Assets | ||||
| Inventory | 3.0 | 0.9 | - | - |
| Prepaid Expenses | 28.3 | 37.9 | 18.9 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 1.6 | 0.9 | 1.0 | |
| Current Liabilities | ||||
| Accounts Payable | 6.8 | 8.5 | 8.6 | - |
| Short Term Debt | 1.6 | - | - | - |
| Deferred Revenue Current | 33.2 | 53.0 | 71.3 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 2.3 | 7.3 | - |
| Deferred Revenue Non-Current | 5.0 | 1.6 | 0.0 | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 148.9 | 164.1 | 161.5 | - |
| Retained Earnings | (31.5) | (80.4) | (133.7) | |
| Supplementary Data | ||||
| Total Debt | 1.6 | - | - | - |
| Net debt | (140.8) | - | - | - |
| Working Capital | 97.5 | 63.3 | 22.6 | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 115.9 | 108.9 | 105.2 | 36.7 |
| Restricted Cash | 2.9 | 0.0 | - | - |
| Short Term Investments | 26.5 | 33.9 | 22.9 | - |
| Cash And Short Term Investments | 142.4 | 142.8 | 128.1 | 36.7 |
| Receivables | ||||
| Accounts Receivable | 6.4 | 2.3 | 1.7 | - |
| Current Assets | ||||
| Inventory | 3.0 | 0.9 | - | - |
| Prepaid Expenses | 28.3 | 37.9 | 18.9 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 1.6 | 0.9 | 1.0 | |
| Current Liabilities | ||||
| Accounts Payable | 6.8 | 8.5 | 8.6 | - |
| Short Term Debt | 1.6 | - | - | - |
| Deferred Revenue Current | 33.2 | 53.0 | 71.3 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 2.3 | 7.3 | - |
| Deferred Revenue Non-Current | 5.0 | 1.6 | 0.0 | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 148.9 | 164.1 | 161.5 | - |
| Retained Earnings | (31.5) | (80.4) | (133.7) | |
| Supplementary Data | ||||
| Total Debt | 1.6 | - | - | - |
| Net debt | (140.8) | - | - | - |
| Working Capital | 97.5 | 63.3 | 22.6 | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 183.3 | 182.9 | 152.9 | - |
| - |
| Long Term Investments | 8.2 | 1.2 | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 26.2 | - | - | - |
| Intangible Assets | 9.2 | - | - | - |
| Operating Lease Right Of Use Assets | 2.8 | 8.1 | 11.6 | - |
| Deferred Tax Assets | - | 0.1 | - | - |
| Other Non-Current Assets | 0.7 | 2.9 | 2.9 | - |
| Total Non-Current Assets | 48.7 | 13.3 | 15.8 | - |
| Total Assets | 231.9 | 196.2 | 168.7 | - |
| Operating Lease Liabilities Current | 2.3 | 6.8 | 5.7 | - |
| Accrued Expenses | 21.2 | 26.2 | 23.6 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 85.7 | 119.7 | 130.3 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 16.0 | 5.5 | 7.3 | - |
| Total Liabilities | 101.7 | 125.2 | 137.6 | - |
| - |
| Accumulated Other Comprehensive Income | 2.3 | 2.4 | 3.1 | - |
| Treasury Stock | 6.8 | 15.0 | - | - |
| Minority Interest | 11.6 | - | 0.3 | - |
| Total Stockholders Equity | 112.9 | 71.1 | 30.9 | - |
| Total Equity | 124.5 | 71.1 | 31.1 | - |
| Book Value | 112.9 | 71.1 | 30.9 | - |
| Tangible Book Value | 77.5 | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 183.3 | 182.9 | 152.9 | - |
| - |
| Long Term Investments | 8.2 | 1.2 | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 26.2 | - | - | - |
| Intangible Assets | 9.2 | - | - | - |
| Operating Lease Right Of Use Assets | 2.8 | 8.1 | 11.6 | - |
| Deferred Tax Assets | - | 0.1 | - | - |
| Other Non-Current Assets | 0.7 | 2.9 | 2.9 | - |
| Total Non-Current Assets | 48.7 | 13.3 | 15.8 | - |
| Total Assets | 231.9 | 196.2 | 168.7 | - |
| Operating Lease Liabilities Current | 2.3 | 6.8 | 5.7 | - |
| Accrued Expenses | 21.2 | 26.2 | 23.6 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 85.7 | 119.7 | 130.3 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 16.0 | 5.5 | 7.3 | - |
| Total Liabilities | 101.7 | 125.2 | 137.6 | - |
| - |
| Accumulated Other Comprehensive Income | 2.3 | 2.4 | 3.1 | - |
| Treasury Stock | 6.8 | 15.0 | - | - |
| Minority Interest | 11.6 | - | 0.3 | - |
| Total Stockholders Equity | 112.9 | 71.1 | 30.9 | - |
| Total Equity | 124.5 | 71.1 | 31.1 | - |
| Book Value | 112.9 | 71.1 | 30.9 | - |
| Tangible Book Value | 77.5 | - | - | - |