| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 380.5 | 522.3 | 424.9 | - | - |
| Cost of Revenue | 70.3 | 75.7 | 54.0 | - | - |
| Gross Profit | 310.2 | 446.5 | 371.0 | - | - |
| Operating Expenses | |||||
| Research & Development | 13.8 | 19.9 | 30.3 | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 224.9 | ||||
| Operating Income | |||||
| Operating Income | 55.4 | 51.9 | (15.7) | - | - |
| Non-Operating | |||||
| Interest Income | 0.7 | 1.4 | 0.7 | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | 0.2 | - | |||
| Tax & Net | |||||
| Income Tax Expense | 15.8 | 4.3 | 3.0 | - | - |
| Net Income From Continuing Ops | 49.8 | 53.1 | (15.0) | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.31 | 0.32 | (0.17) | - | - |
| EPS Diluted | 0.30 | 0.31 | (0.17) | - | - |
| Shares Basic | 161.3 | 165.0 | |||
| Supplementary Data | |||||
| EBITDA | 56.2 | 52.6 | (15.2) | - | - |
| EBIT | 55.4 | 51.9 | (15.7) | - | - |
| 356.0 |
| 332.1 |
| - |
| - |
| General & Administrative | 16.1 | 17.3 | 24.2 | - | - |
| Depreciation & Amortization | 0.8 | 0.6 | 0.5 | - | - |
| Amortization of Intangibles | 0.4 | 0.1 | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 254.8 | 394.6 | 386.6 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | 8.3 | 4.0 | 2.9 | - | - |
| Pre-Tax Income | 65.5 | 57.4 | (12.0) | - | - |
| - |
| - |
| - |
| - |
| Net Income | 49.8 | 53.1 | (15.0) | - | - |
| Net Income Attributable To Parent | 50.1 | 53.1 | (15.0) | - | - |
| Less: Minority Interest | (0.3) | - | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 50.1 | 53.1 | (18.1) | - | - |
| 103.9 |
| 49.3 |
| 41.2 |
| Shares Diluted | 165.2 | 170.0 | 103.9 | 49.3 | 41.2 |