| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 1,062.4 | 996.5 | 794.5 | 1,076.4 | - | - |
| Restricted Cash | 109.7 | 104.4 | 106.4 | 130.8 | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,062.4 | 996.5 | 794.5 | 1,076.4 | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 149.7 | 149.9 | 149.8 | 149.7 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 1.0 | 1.0 | 1.1 | 1.0 | - | - |
| Additional Paid In Capital | 1,135.0 | 1,163.6 | 1,249.8 | 1,120.2 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 149.7 | 149.9 | 149.8 | 149.7 | - | - |
| Net debt | (912.6) | (846.5) | (644.7) | (926.7) | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 842.5 | 1,062.4 | 955.1 | 985.6 | 838.5 | 996.5 | 957.4 | 1,016.6 | 1,085.0 | 794.5 | 804.5 | - | - | 1,076.4 | - | - | - |
| Restricted Cash | 113.0 | 109.7 | 110.1 | 85.6 | 74.5 | 104.4 | 93.9 | 98.3 | 95.6 | 106.4 | 99.0 | - | - | 130.8 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 842.5 | 1,062.4 | 955.1 | 985.6 | 838.5 | 996.5 | 957.4 | 1,016.6 | 1,085.0 | 794.5 | 804.5 | - | - | 1,076.4 | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 149.8 | 149.7 | 149.7 | 149.7 | 150.0 | 149.9 | 149.9 | 149.9 | 149.9 | 149.8 | 149.8 | - | - | 149.7 | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | - | - | 1.0 | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 149.8 | 149.7 | 149.7 | 149.7 | 150.0 | 149.9 | 149.9 | 149.9 | 149.9 | 149.8 | 149.8 | - | - | 149.7 | - | - | |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | 0.0 | 0.0 | 0.0 | 24.9 | - |
| Intangible Assets | 86.6 | 93.1 | 91.0 | 87.0 | 54.9 | - |
| Operating Lease Right Of Use Assets | 6.7 | 9.1 | 6.9 | 7.8 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 9,571.6 | 7,796.0 | 6,671.4 | 5,819.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 6,749.3 | 5,467.2 | 4,623.4 | 4,154.7 | - | - |
| 1,690.6 |
| 1,168.5 |
| 801.4 |
| 547.4 |
| - |
| - |
| Accumulated Other Comprehensive Income | (4.4) | (4.4) | (4.4) | (4.4) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 2,822.1 | 2,328.7 | 2,047.9 | 1,664.2 | 1,787.4 | 1,660.9 |
| Total Equity | 2,822.1 | 2,328.7 | 2,047.9 | 1,664.2 | 1,787.4 | 1,660.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 2,822.1 | 2,328.7 | 2,047.9 | 1,664.2 | 1,787.4 | 1,660.9 |
| Tangible Book Value | 2,735.5 | 2,235.6 | 1,956.9 | 1,577.2 | 1,707.6 | - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.9 | - |
| Intangible Assets | 84.3 | 86.6 | 88.8 | 90.1 | 91.2 | 93.1 | 94.4 | 94.4 | 92.7 | 91.0 | - | - | - | - | - | 54.9 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,864.0 | 9,571.6 | 9,213.4 | 8,913.1 | 8,342.8 | 7,796.0 | 7,826.5 | 7,623.1 | 7,349.0 | 6,671.4 | 6,504.6 | - | - | 5,819.0 | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,111.0 | 6,749.3 | 6,470.2 | 6,285.2 | 5,904.3 | 5,467.2 | 5,452.9 | 5,307.3 | 5,084.8 | 4,623.4 | 4,704.8 | - | - | 4,154.7 | - | - | - |
| - |
| Additional Paid In Capital | 1,127.9 | 1,135.0 | 1,135.8 | 1,148.6 | 1,160.6 | 1,163.6 | 1,172.3 | 1,171.6 | 1,255.1 | 1,249.8 | 1,128.6 | - | - | 1,120.2 | - | - | - |
| Retained Earnings | 1,598.0 | 1,690.6 | 1,529.6 | 1,413.5 | 1,242.2 | 1,168.5 | 1,144.7 | 1,070.4 | 957.8 | 801.4 | 674.6 | - | - | 547.4 | - | - | - |
| Accumulated Other Comprehensive Income | (4.4) | (4.4) | (4.4) | (4.4) | (4.4) | (4.4) | (4.4) | (4.4) | (4.4) | (4.4) | (4.4) | - | - | (4.4) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,722.5 | 2,822.1 | 2,662.0 | 2,558.6 | 2,399.3 | 2,328.7 | 2,313.6 | 2,238.5 | 2,209.5 | 2,047.9 | 1,799.7 | 1,752.2 | 1,716.4 | 1,664.2 | 1,722.2 | 1,787.4 | 1,660.9 |
| Total Equity | 2,722.5 | 2,822.1 | 2,662.0 | 2,558.6 | 2,399.3 | 2,328.7 | 2,313.6 | 2,238.5 | 2,209.5 | 2,047.9 | 1,799.7 | 1,752.2 | 1,716.4 | 1,664.2 | 1,722.2 | 1,787.4 | 1,660.9 |
| - |
| Net debt | (692.7) | (912.6) | (805.4) | (836.0) | (688.5) | (846.5) | (807.5) | (866.7) | (935.2) | (644.7) | (654.7) | - | - | (926.7) | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,722.5 | 2,822.1 | 2,662.0 | 2,558.6 | 2,399.3 | 2,328.7 | 2,313.6 | 2,238.5 | 2,209.5 | 2,047.9 | 1,799.7 | 1,752.2 | 1,716.4 | 1,664.2 | 1,722.2 | 1,787.4 | 1,660.9 |
| Tangible Book Value | 2,638.1 | 2,735.5 | 2,573.1 | 2,468.5 | 2,308.2 | 2,235.6 | 2,219.2 | 2,144.1 | 2,116.9 | 1,956.9 | - | - | - | - | - | 1,707.6 | - |