| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 758.9 | 728.3 | 667.7 | 740.8 | 768.8 | 570.5 | 512.8 | 587.9 | 658.6 | 495.2 | 396.3 | 357.2 | 322.4 | 226.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||
| Interest Income | 40.8 | 40.2 | 36.9 | 35.1 | 32.2 | 32.4 | 29.9 | 26.5 | 24.8 | 24.2 | 19.3 | 20.0 | 14.9 | 9.4 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 2.3 | (24.9) | 3.9 | 2.7 | 3.2 | 2.3 | 3.0 | 2.5 | 0.6 | (32.0) | 2.4 | 2.9 | 1.6 | 1.1 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 1.34 | - | 1.37 | 1.85 | 0.79 | - | 0.77 | 1.24 | 1.42 | - | 0.42 | 0.35 | 0.50 | (1.32) |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | |||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 2,895.7 | 2,905.5 | 2,329.9 | 1,571.0 | 1,233.0 | 1,333.5 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | 277.7 | 278.9 | 271.1 | 259.9 | 177.7 | 172.3 |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | 153.0 | 144.4 | 113.6 | 78.5 | 34.2 | 15.1 |
| Interest Expense | 19.4 | 20.2 | 22.6 | 21.4 | 15.7 | 14.9 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | (16.0) | (15.1) | 8.4 | (25.1) | 3.1 | 12.4 |
| Net Income From Continuing Ops | 875.8 | 840.0 | 613.2 | 280.3 | (29.9) | 249.8 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 8.80 | 5.75 | 3.81 | 2.47 | (0.95) | 1.83 |
| EPS Diluted | 8.60 | 5.55 | 3.67 | 2.44 | (0.95) | 1.82 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Selling General & Administrative |
| 61.5 |
| 73.1 |
| 74.3 |
| 68.8 |
| 62.7 |
| 89.0 |
| 62.4 |
| 64.9 |
| 54.9 |
| 101.8 |
| 63.0 |
| 49.2 |
| 45.8 |
| 46.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 11.1 | 16.0 | 15.3 | 12.9 | 13.0 | 19.3 | 14.1 | 16.3 | 11.5 | 44.9 | 18.7 | 6.5 | 6.7 | 5.8 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 4.0 | 3.8 | 4.0 | 4.0 | 3.9 | 3.7 | 5.2 | 3.3 | 3.3 | 2.9 | 2.8 | 2.3 | 2.8 | 3.2 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4.8 |
| 4.9 |
| 4.9 |
| 4.7 |
| 5.6 |
| 5.5 |
| 5.4 |
| 6.0 |
| 5.7 |
| 5.4 |
| 5.3 |
| 5.2 |
| 5.5 |
| 4.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 219.4 | 189.7 | 180.3 | 270.5 | 184.5 | 76.7 | 64.1 | 202.9 | 277.9 | 101.4 | 55.0 | 44.2 | 54.6 | (150.4) |
| 217.0 |
| 214.6 |
| 176.4 |
| 267.8 |
| 181.3 |
| 74.4 |
| 61.0 |
| 200.4 |
| 277.3 |
| 133.3 |
| 52.6 |
| 41.3 |
| 53.0 |
| (151.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 217.0 | 214.6 | 176.4 | 267.8 | 181.3 | 74.4 | 61.0 | 200.4 | 277.3 | 133.3 | 52.6 | 41.3 | 53.0 | (151.4) |
| Net Income Attributable To Parent | 217.0 | 214.6 | 176.4 | 267.8 | 181.3 | 74.4 | 61.0 | 200.4 | 277.3 | 133.3 | 52.6 | 41.3 | 53.0 | (151.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 217.0 | 214.6 | 176.4 | 267.8 | 181.3 | 74.4 | 61.0 | 200.4 | 277.3 | 133.3 | 52.6 | 41.3 | 53.0 | (151.4) |
| 1.31 |
| - |
| 1.32 |
| 1.79 |
| 0.77 |
| - |
| 0.74 |
| 1.20 |
| 1.38 |
| - |
| 0.41 |
| 0.35 |
| 0.49 |
| (1.32) |
| Shares Basic | 99.6 | - | 99.2 | 101.4 | 101.9 | - | 101.9 | 105.9 | 110.9 | - | 103.7 | 103.7 | 103.7 | 103.1 |
| Shares Diluted | 101.8 | - | 102.9 | 104.6 | 105.2 | - | 106.4 | 109.6 | 114.2 | - | 105.4 | 104.9 | 104.6 | 103.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | 55.3 | 57.2 | 61.1 | 76.7 | 20.1 | 22.5 |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | 15.8 | 15.7 | 15.5 | 10.8 | 12.8 | 13.4 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (7.3) |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | 859.8 | 824.9 | 621.6 | 255.2 | (26.8) | 262.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 875.8 | 840.0 | 613.2 | 280.3 | (29.9) | 249.8 |
| Net Income Attributable To Parent | 875.8 | 840.0 | 613.2 | 280.3 | (29.9) | 249.8 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 875.8 | 840.0 | 613.2 | 280.3 | (29.9) | 249.8 |
| 99.6 |
| 100.4 |
| 105.1 |
| 104.6 |
| 103.1 |
| 102.6 |
| Shares Diluted | 101.8 | 103.8 | 109.1 | 106.2 | 103.1 | 103.5 |