| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 46.4 | 60.9 | 152.9 | 14.3 | - | 25.3 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 46.4 | 60.9 | 152.9 | 14.3 | - | 25.3 | - |
| Receivables | |||||||
| Accounts Receivable | 11.8 | 6.6 | - | - | - | 1.4 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.5 | 2.7 | - | - | - | 5.3 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 308.7 | 280.4 | 134.5 | - | - | - | - |
| Accumulated Depreciation | 15.6 | 6.0 | 0.5 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 5.5 | 1.6 | - | - | - | 0.0 | - |
| Short Term Debt | 83.3 | 83.4 | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 176.8 | 174.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 260.1 | 257.6 | - | - | - | - | - |
| Net debt | 213.8 | 196.7 | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 46.4 | 60.9 | 152.9 | 14.3 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 46.4 | 60.9 | 152.9 | 14.3 | - |
| Receivables | |||||
| Accounts Receivable | 11.8 | 6.6 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 4.5 | 2.7 | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 308.7 | 280.4 | 134.5 | - | - |
| Accumulated Depreciation | 15.6 | 6.0 | 0.5 | - | - |
| Property,Plant & Equipment Net | 293.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 5.5 | 1.6 | - | - | - |
| Short Term Debt | 83.3 | 83.4 | - | - | - |
| Deferred Revenue Current | 0.7 | 1.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 176.8 | 174.2 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | - | - | |||
| Supplementary Data | |||||
| Total Debt | 260.1 | 257.6 | - | - | - |
| Net debt | 213.8 | 196.7 | - | - | - |
| Working Capital | 154.4 | (78.1) | |||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 321.4 | 84.6 | - | - | - | 436.9 | - |
| - |
| Property,Plant & Equipment Net | 293.1 | 274.4 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 119.3 | 119.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 634.0 | 418.4 | - | - | - | 26.9 | - |
| Total Assets | 955.4 | 502.9 | - | - | - | 463.9 | - |
| Deferred Revenue Current | 0.7 | 1.2 | - | - | - | 4.6 | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 167.0 | 162.6 | - | - | - | 296.2 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | 3.3 | - |
| Deferred Tax Liabilities | 5.7 | 5.7 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.3 | 1.7 | - | - | - | - | - |
| Total Non-Current Liabilities | 184.7 | 181.5 | - | - | - | 3.3 | - |
| Total Liabilities | 351.7 | 344.2 | - | - | - | 299.5 | - |
| Retained Earnings | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | 295.7 | 635.2 | - | - | - | - | - |
| Minority Interest | 337.9 | 140.3 | - | - | - | - | - |
| Total Stockholders Equity | 263.6 | 18.5 | 343.0 | 395.4 | 372.6 | 164.4 | 164.4 |
| Total Equity | 603.7 | 158.8 | 343.0 | 395.4 | 372.6 | 164.4 | 164.4 |
| Working Capital | 154.4 | (78.1) | - | - | - | 140.7 | - |
| Book Value | 263.6 | 18.5 | 343.0 | 395.4 | 372.6 | 164.4 | 164.4 |
| Tangible Book Value | 144.3 | (100.8) | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 321.4 | 84.6 | - | - | - |
| 274.4 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 119.3 | 119.3 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 634.0 | 418.4 | - | - | - |
| Total Assets | 955.4 | 502.9 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 167.0 | 162.6 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 5.7 | 5.7 | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 2.3 | 1.7 | - | - | - |
| Total Non-Current Liabilities | 184.7 | 181.5 | - | - | - |
| Total Liabilities | 351.7 | 344.2 | - | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | 295.7 | 635.2 | - | - | - |
| Minority Interest | 337.9 | 140.3 | - | - | - |
| Total Stockholders Equity | 263.6 | 18.5 | 343.0 | 395.4 | 372.6 |
| Total Equity | 603.7 | 158.8 | 343.0 | 395.4 | 372.6 |
| - |
| - |
| - |
| Book Value | 263.6 | 18.5 | 343.0 | 395.4 | 372.6 |
| Tangible Book Value | 144.3 | (100.8) | - | - | - |