| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 136.1 | 20.4 | 48.5 | 42.2 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 1.1 | 37.0 | 0.2 | 0.6 |
| Non-Operating | ||||
| Interest Income | 21.8 | 20.0 | 15.9 | 0.7 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | (1.4) | (0.4) | |
| Tax & Net | ||||
| Income Tax Expense | 1.7 | 0.8 | 4.5 | 3.0 |
| Net Income From Continuing Ops | 54.7 | 44.4 | 42.1 | 27.5 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.44 | 0.58 | 0.57 | 0.41 |
| EPS Diluted | 0.44 | 0.58 | 0.57 | 0.41 |
| Shares Basic | 123.7 | 76.7 | 74.2 | 74.2 |
| Supplementary Data | ||||
| EBITDA | 10.6 | 42.2 | 1.5 | 1.5 |
| EBIT | 1.1 | 37.0 | 0.2 | 0.6 |
| - |
| General & Administrative | - | 0.1 | 1.0 | 0.7 |
| Depreciation & Amortization | 9.5 | 5.2 | 1.3 | 0.8 |
| Amortization of Intangibles | 0.0 | 0.1 | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | 98.7 | 42.5 | 45.3 | 28.9 |
| - |
| Net Income | 54.7 | 44.4 | 42.1 | 27.5 |
| Net Income Attributable To Parent | 97.0 | 41.7 | 40.8 | 25.8 |
| Less: Minority Interest | (42.3) | 2.8 | 1.2 | 1.7 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 54.7 | 44.4 | 42.1 | 27.5 |
| Shares Diluted | 123.8 | 76.8 | 74.2 | 74.2 |