| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 18.6 | 20.0 | 18.9 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 18.6 | 20.0 | 18.9 | - | - |
| Receivables | |||||
| Accounts Receivable | 1.2 | - | - | - | - |
| Current Assets | |||||
| Inventory | 0.0 | 0.6 | 1.2 | - | - |
| Prepaid Expenses | 1.2 | 0.4 | 1.5 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.1 | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 1.1 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 4.8 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.1 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (17.9) | 12.6 | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (1.8) | 10.6 | |||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 18.6 | 11.3 | 20.0 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 18.6 | 11.3 | 20.0 | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 1.2 | 3.8 | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | 0.0 | 1.4 | 0.6 | - | - | - | - |
| Prepaid Expenses | 1.2 | 1.4 | 0.4 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.4 | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 36.6 | 0.2 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 27.4 | 30.3 | 33.0 | - | - |
| 0.3 |
| 0.1 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 0.3 | 0.3 | - | - | - |
| Intangible Assets | 0.4 | 0.4 | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 5.0 | 14.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | 44.8 | 7.9 | 14.3 | - | - |
| Total Assets | 72.1 | 38.1 | 47.3 | - | - |
| 1.8 |
| - |
| - |
| Operating Lease Liabilities Current | 0.5 | 4.9 | 9.3 | - | - |
| Accrued Expenses | 2.2 | 0.9 | 1.1 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 29.2 | 19.6 | 25.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 32.2 | 0.3 | 5.7 | - | - |
| Total Liabilities | 61.4 | 19.9 | 30.9 | - | - |
| 10.7 |
| - |
| - |
| Accumulated Other Comprehensive Income | 1.3 | 1.3 | 1.4 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 10.7 | 18.2 | 16.4 | 21.8 | 3.9 |
| Total Equity | 10.7 | 18.2 | 16.4 | 21.8 | 3.9 |
| 7.8 |
| - |
| - |
| Book Value | 10.7 | 18.2 | 16.4 | 21.8 | 3.9 |
| Tangible Book Value | 10.0 | 17.5 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 27.4 | 26.1 | 30.3 | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | - | - | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 0.3 | 0.3 | 0.3 | - | - | - | - |
| Intangible Assets | 0.4 | 0.4 | 0.4 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 45.1 | 5.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Total Non-Current Assets | 44.8 | 46.5 | 7.9 | - | - | - | - |
| Total Assets | 72.1 | 72.6 | 38.1 | - | - | - | - |
| Deferred Revenue Current | 0.0 | - | 1.1 | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 8.5 | 4.9 | - | - | - | - |
| Accrued Expenses | 2.2 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 29.2 | 23.1 | 19.6 | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 32.2 | 36.7 | 0.3 | - | - | - | - |
| Total Liabilities | 61.4 | 59.8 | 19.9 | - | - | - | - |
| Retained Earnings | (17.9) | (15.1) | 12.6 | - | - | - | - |
| Accumulated Other Comprehensive Income | 1.3 | 1.9 | 1.3 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10.7 | 12.8 | 18.2 | 18.3 | 16.4 | 21.8 | 3.9 |
| Total Equity | 10.7 | 12.8 | 18.2 | 18.3 | 16.4 | 21.8 | 3.9 |
| Working Capital | (1.8) | 2.9 | 10.6 | - | - | - | - |
| Book Value | 10.7 | 12.8 | 18.2 | 18.3 | 16.4 | 21.8 | 3.9 |
| Tangible Book Value | 10.0 | 12.1 | 17.5 | - | - | - | - |