| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 55.9 | 28.9 | 49.1 | 30.1 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (4.9) | 4.1 | 19.6 | 16.9 |
| Non-Operating | ||||
| Interest Income | 0.2 | 0.4 | 0.9 | 0.0 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (8.6) | 1.9 | 19.6 | 16.2 |
| Net Income From Discontinued Ops | (13.9) | - | - | |
| Per Share | ||||
| EPS Basic | (0.39) | 0.03 | 0.34 | 168,551.55 |
| EPS Diluted | (0.39) | 0.03 | 0.34 | 168,551.55 |
| Shares Basic | 58.3 | 57.1 | 57.1 | 0.0 |
| Supplementary Data | ||||
| EBITDA | (4.8) | 4.1 | 19.7 | 16.9 |
| EBIT | (4.9) | 4.1 | 19.6 | 16.9 |
| - |
| General & Administrative | 19.3 | 12.9 | 10.1 | 5.1 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | - | - |
| Other Operating Expenses | (3.8) | (2.2) | (0.1) | (0.7) |
| Total Operating Expenses | 60.7 | 24.9 | 29.5 | 13.1 |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (22.6) | 1.9 | 19.6 | 16.2 |
| Net Income Attributable To Parent | (22.6) | 1.9 | 19.6 | 16.2 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (22.6) | 1.9 | 19.6 | 16.2 |
| Shares Diluted | 58.3 | 57.1 | 57.1 | 0.0 |