| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 208.9 | 162.9 | 192.6 | - | 166.5 | 80.2 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 208.9 | 162.9 | 192.6 | - | 166.5 | 80.2 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 25.8 | 25.4 | 24.2 | - | 20.3 | 18.8 | - |
| Accumulated Depreciation | 11.4 | 10.1 | 8.1 | - | 5.3 | 4.7 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | 100.7 | 107.8 | 179.8 | - | 159.6 | 85.2 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 100.7 | 107.8 | 179.8 | - | 159.6 | 85.2 | - |
| Net debt | (108.2) | (55.1) | (12.8) | - | (6.9) | 4.9 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 194.4 | 208.9 | 167.6 | 164.5 | 160.2 | 162.9 | 141.2 | 141.1 | 136.5 | 192.6 | 211.5 | 204.4 | 149.9 | 134.0 | 127.1 | |||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 14.3 | 15.3 | 16.1 | - | 15.0 | 14.2 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 19.2 | 19.2 | 19.2 | - | 19.2 | 1.9 | 1.5 |
| Intangible Assets | 0.2 | 0.3 | 0.3 | - | 0.5 | - | - |
| Operating Lease Right Of Use Assets | 9.9 | 8.3 | 10.2 | - | - | - | - |
| Deferred Tax Assets | - | 1.6 | 1.5 | - | 3.6 | 1.9 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,383.1 | 2,312.1 | 2,149.5 | - | 1,484.6 | 851.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2,182.8 | 2,115.5 | 1,963.6 | - | 1,362.1 | 773.6 | - |
| Retained Earnings | 72.4 | 67.9 | 58.7 | - | 25.0 | 14.1 | - |
| Accumulated Other Comprehensive Income | (0.7) | (1.3) | (1.3) | - | 0.3 | 0.2 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 200.3 | 196.6 | 185.9 | 177.6 | 122.5 | 78.0 | 72.0 |
| Total Equity | 200.3 | 196.6 | 185.9 | 177.6 | 122.5 | 78.0 | 72.0 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 200.3 | 196.6 | 185.9 | 177.6 | 122.5 | 78.0 | 72.0 |
| Tangible Book Value | 180.9 | 177.2 | 166.4 | - | 102.9 | 76.1 | 70.5 |
| 166.5 |
| 170.9 |
| 77.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 194.4 | 208.9 | 167.6 | 164.5 | 160.2 | 162.9 | 141.2 | 141.1 | 136.5 | 192.6 | 211.5 | 204.4 | 149.9 | 134.0 | 127.1 | 166.5 | 170.9 | 77.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | 24.2 | - | - | 21.2 | - | - | 20.3 | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | 8.1 | - | - | 6.7 | - | - | 5.3 | - | |||||
| Property,Plant & Equipment Net | 14.0 | 14.3 | 14.5 | 14.4 | 14.5 | 15.3 | 16.4 | 16.5 | 15.6 | 16.1 | 16.3 | 15.7 | 14.5 | 14.7 | 14.8 | 15.0 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 18.1 | 1.7 | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | 0.3 | - | - | 0.4 | - | - | 0.5 | - | - | ||||
| Operating Lease Right Of Use Assets | 8.1 | 9.9 | 10.4 | 10.9 | 8.5 | 8.3 | 8.8 | 9.2 | 9.3 | 10.2 | 10.6 | 11.0 | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | 1.4 | 1.5 | 1.6 | 1.6 | 2.4 | 2.2 | 2.2 | 1.5 | 1.9 | 2.2 | 2.5 | 2.5 | 2.7 | 3.6 | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 2,370.9 | 2,383.1 | 2,331.6 | 2,312.0 | 2,291.5 | 2,312.1 | 2,327.8 | 2,331.1 | 2,307.5 | 2,149.5 | 2,121.8 | 2,071.7 | 1,840.1 | 1,609.8 | 1,476.7 | 1,484.6 | ||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 59.8 | 100.7 | 100.7 | 107.8 | 107.8 | 107.8 | 125.8 | 149.0 | 149.0 | 179.8 | 293.8 | 137.0 | 101.8 | 57.0 | 75.8 | 159.6 | 228.6 | 56.4 | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 2,169.5 | 2,182.8 | 2,129.7 | 2,113.1 | 2,094.9 | 2,115.5 | 2,135.5 | 2,141.0 | 2,118.0 | 1,963.6 | 1,939.0 | 1,891.2 | 1,667.5 | 1,442.4 | 1,341.9 | 1,362.1 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Retained Earnings | 73.5 | 72.4 | 73.1 | 70.4 | 68.7 | 67.9 | 64.8 | 62.0 | 61.9 | 58.7 | 55.9 | 53.5 | 46.5 | 41.4 | 36.8 | 25.0 | 17.9 | |||||
| Accumulated Other Comprehensive Income | (0.7) | (0.7) | (0.8) | (1.2) | (1.4) | (1.3) | (2.1) | (1.3) | (1.3) | (1.3) | (1.4) | (0.9) | (0.6) | (0.3) | (0.0) | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 201.4 | 200.3 | 201.8 | 198.9 | 196.6 | 196.6 | 192.3 | 190.1 | 189.5 | 185.9 | 182.8 | 180.5 | 172.6 | 167.4 | 134.8 | 122.5 | 115.2 | |||||
| Total Equity | 201.4 | 200.3 | 201.8 | 198.9 | 196.6 | 196.6 | 192.3 | 190.1 | 189.5 | 185.9 | 182.8 | 180.5 | 172.6 | 167.4 | 134.8 | 122.5 | 115.2 | 82.2 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 59.8 | 100.7 | 100.7 | 107.8 | 107.8 | 107.8 | 125.8 | 149.0 | 149.0 | 179.8 | 293.8 | 137.0 | 101.8 | 57.0 | 75.8 | 159.6 | 228.6 | 56.4 | - | - | - | - |
| Net debt | (134.7) | (108.2) | (66.8) | (56.7) | (52.4) | (55.1) | (15.4) | 7.8 | 12.5 | (12.8) | 82.3 | (67.4) | (48.2) | (77.0) | (51.3) | (6.9) | 57.7 | (21.1) | ||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Book Value | 201.4 | 200.3 | 201.8 | 198.9 | 196.6 | 196.6 | 192.3 | 190.1 | 189.5 | 185.9 | 182.8 | 180.5 | 172.6 | 167.4 | 134.8 | 122.5 | 115.2 | 82.2 | ||||
| Tangible Book Value | 182.3 | 181.1 | 182.7 | 179.7 | 177.5 | 177.5 | 173.2 | 170.9 | 170.4 | 166.4 | 163.6 | 161.4 | 153.0 | 148.2 | 115.6 | 102.9 | 97.1 | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.6 |
| 14.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,541.4 |
| 890.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,426.2 |
| 808.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.7 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.2 |
| 80.0 |
| 76.2 |
| 74.5 |
| 72.0 |
| 80.0 |
| 76.2 |
| 74.5 |
| 72.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.0 |
| 76.2 |
| 74.5 |
| 72.0 |
| 80.5 |
| - |
| - |
| - |
| 70.5 |