| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||
| Net Income | 1.9 | 0.0 | 3.5 | 2.4 | 1.5 | 3.9 | 3.5 | 0.8 | 4.1 | 5.3 | 3.1 | 3.2 | 5.3 | 5.3 | 5.9 | 6.5 | |||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 7.8 | 7.5 | 12.3 | 15.2 | 23.6 | 10.9 | 5.0 |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 1.8 | 1.8 | 1.6 | 1.7 | 1.4 | 1.3 |
| Amortization Of Intangibles | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Stock-Based Compensation | - | 1.6 | 1.6 | 1.9 | 1.7 | 0.9 | 0.8 |
| Deffered Income Tax | - | 1.7 | 0.6 | 1.4 | 1.8 | 0.0 | (1.1) |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | 1.4 | 9.5 | 1.8 | 0.0 | (1.4) | 1.2 |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 13.1 | 5.4 | 16.4 | 25.1 | 13.2 | 0.6 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 0.9 | 1.3 | 3.4 | 1.1 | 2.1 | 1.1 |
| Acquisitions | - | - | - | - | 0.0 | 33.0 | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | 12.2 | 4.1 | 13.0 | 24.0 | 11.1 | (0.5) |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| 0.2 |
| 2.1 |
| 1.5 |
| 1.4 |
| 0.2 |
| Cash From Operating Activities | |||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | - | ||||
| Stock-Based Compensation | 0.4 | - | - | - | 0.5 | - | - | - | 0.4 | - | - | 0.8 | 0.4 | - | - | 0.2 | - | ||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Other Working Capital | (1.1) | - | - | - | (5.7) | - | - | - | (0.4) | - | - | (0.1) | 1.1 | - | - | 0.6 | |||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Operating Activities | (2.5) | - | - | - | 0.3 | - | - | - | 3.6 | - | - | 1.4 | 6.1 | - | - | ||||||
| Cash From Investing Activities | |||||||||||||||||||||
| Capital Expenditures | 0.2 | - | - | - | 0.2 | - | - | - | 0.3 | - | - | 1.2 | 0.8 | - | - | 0.3 | - | - | 0.5 | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Sales Of Investments | 12.2 | - | - | - | 74.0 | - | - | - | 180.0 | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | ||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | 1.9 | - | - | - | 16.9 | - | - | - | (76.2) | - | - | (36.9) | (129.4) | - | - | ||||||
| Cash From Financing Activities | |||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | ||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividends Paid | 0.7 | - | - | - | 0.7 | - | - | - | 0.7 | - | - | 0.7 | 0.7 | - | - | - | - | - | |||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | (13.8) | - | - | - | (19.8) | - | - | - | 31.9 | - | - | 87.6 | 125.6 | - | - | ||||||
| Change In Cash & Equivalents | |||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow | (2.7) | - | - | - | 0.1 | - | - | - | 3.3 | - | - | 0.2 | 5.2 | - | - | 6.2 | - | - | (0.7) | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| 0.0 |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | 108.9 | 599.2 | 0.1 | 0.3 | 0.3 | 0.0 |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (27.9) | (45.4) | (256.4) | (374.1) | 89.9 | (7.3) |
| Common Stock Issuance | - | - | - | 0.0 | 27.7 | 0.1 | 0.1 |
| Common Stock Repurchased | - | 1.8 | 0.0 | - | - | - | - |
| Dividends Paid | - | 3.0 | 3.0 | 2.9 | 2.0 | 0.0 | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 60.9 | 25.6 | 282.6 | 332.5 | (16.7) | (0.9) |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (24.2) |
| - |
| - |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (33.9) |
| - |
| - |
| 22.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |