| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 35.9 | 31.9 | 35.1 | 40.2 | 59.8 | 62.0 | 12.7 |
| Restricted Cash | 7.4 | 8.5 | 6.0 | 14.3 | 28.8 | 49.7 | 23.2 |
| Short Term Investments | 0.4 | 0.7 | 1.3 | - | - | - | - |
| Cash And Short Term Investments | 36.3 | 32.6 | 36.4 | 40.2 | 59.8 | 62.0 | 12.7 |
| Receivables | |||||||
| Accounts Receivable | 24.7 | 21.5 | 25.1 | 36.3 | 122.0 | 35.6 | 25.9 |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.8 | 9.3 | 11.1 | 10.4 | 12.2 | 6.8 | 4.2 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 27.9 | 27.7 | 29.8 | 38.0 | 106.8 | 34.9 | 17.9 |
| Short Term Debt | 7.6 | 6.9 | 4.2 | 21.7 | 34.0 | 4.8 | 5.3 |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1.0 | - | - | 0.0 | 3.1 | 8.3 | - |
| Operating Lease Liabilities Non-Current | 2.1 | 3.3 | 18.2 | 25.5 | 39.1 | 38.6 | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | 0.0 |
| Additional Paid In Capital | 130.2 | 124.7 | 127.6 | 131.2 | 140.7 | 135.6 | |
| Supplementary Data | |||||||
| Total Debt | 8.6 | 6.9 | 4.2 | 21.7 | 37.1 | 13.1 | 5.3 |
| Net debt | (27.7) | (25.8) | (32.1) | (18.4) | (22.7) | (48.9) | (7.4) |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 35.9 | 31.9 | 35.1 | 40.2 | 59.8 | 62.0 | 12.7 |
| Restricted Cash | 7.4 | 8.5 | 6.0 | 14.3 | 28.8 | 49.7 | 23.2 |
| Short Term Investments | 0.4 | 0.7 | 1.3 | - | - | - | - |
| Cash And Short Term Investments | 36.3 | 32.6 | 36.4 | 40.2 | 59.8 | 62.0 | 12.7 |
| Receivables | |||||||
| Accounts Receivable | 24.7 | 21.5 | 25.1 | 36.3 | 122.0 | 35.6 | 25.9 |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.8 | 9.3 | 11.1 | 10.4 | 12.2 | 6.8 | 4.2 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 27.9 | 27.7 | 29.8 | 38.0 | 106.8 | 34.9 | 17.9 |
| Short Term Debt | 7.6 | 6.9 | 4.2 | 21.7 | 34.0 | 4.8 | 5.3 |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1.0 | - | - | 0.0 | 3.1 | 8.3 | - |
| Operating Lease Liabilities Non-Current | 2.1 | 3.3 | 18.2 | 25.5 | 39.1 | 38.6 | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | 0.0 |
| Additional Paid In Capital | 130.2 | 124.7 | 127.6 | 131.2 | 140.7 | 135.6 | |
| Supplementary Data | |||||||
| Total Debt | 8.6 | 6.9 | 4.2 | 21.7 | 37.1 | 13.1 | 5.3 |
| Net debt | (27.7) | (25.8) | (32.1) | (18.4) | (22.7) | (48.9) | (7.4) |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 94.2 | 82.1 | 85.4 | 108.8 | 222.9 | 154.5 | 66.3 |
| - |
| Property,Plant & Equipment Net | 5.5 | 6.5 | 7.6 | 5.6 | 7.6 | 1.6 | 1.2 |
| Long Term Investments | 9.3 | 9.1 | 10.8 | 11.2 | 11.5 | 7.1 | 3.4 |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 2.0 | 2.0 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Intangible Assets | 9.4 | 9.4 | 7.1 | 7.8 | 3.4 | 0.3 | 0.2 |
| Operating Lease Right Of Use Assets | 2.8 | 2.8 | 16.3 | 23.5 | 38.9 | 41.0 | - |
| Deferred Tax Assets | - | - | - | 0.0 | 0.1 | 0.1 | 0.0 |
| Other Non-Current Assets | 0.2 | - | - | - | - | - | - |
| Total Non-Current Assets | 39.9 | 39.1 | 48.0 | 49.1 | 68.5 | 50.2 | 6.8 |
| Total Assets | 134.2 | 121.1 | 133.4 | 158.0 | 291.5 | 204.7 | 73.1 |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.5 | 2.3 | 2.4 | 1.5 | 2.3 | 2.0 | - |
| Accrued Expenses | 11.7 | 5.6 | 7.9 | 6.4 | 14.7 | 9.8 | 6.3 |
| Other Current Liabilities | 2.9 | 0.3 | 0.3 | - | - | - | - |
| Total Current Liabilities | 65.6 | 56.9 | 55.6 | 81.1 | 191.8 | 85.3 | 52.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.1 |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | - | - | - | - | - | 0.1 |
| Total Non-Current Liabilities | 6.8 | 5.4 | 19.9 | 27.3 | 43.0 | 47.6 | 0.2 |
| Total Liabilities | 72.4 | 62.3 | 75.6 | 108.4 | 234.8 | 132.9 | 52.1 |
| 9.3 |
| Retained Earnings | (65.0) | (62.9) | (64.5) | (77.0) | (78.5) | (60.1) | (53.7) |
| Accumulated Other Comprehensive Income | (2.1) | (1.8) | (2.0) | (2.6) | (4.3) | (3.4) | 0.1 |
| Treasury Stock | 4.2 | 4.0 | 4.0 | 2.2 | 1.5 | 0.3 | - |
| Minority Interest | 2.9 | 2.8 | 0.7 | 0.2 | 0.1 | - | - |
| Total Stockholders Equity | 58.8 | 56.0 | 57.1 | 49.4 | 56.5 | 71.8 | (44.3) |
| Total Equity | 61.8 | 58.8 | 57.8 | 49.6 | 56.6 | 71.8 | (44.3) |
| Working Capital | 28.6 | 25.2 | 29.8 | 27.8 | 31.1 | 69.2 | 14.3 |
| Book Value | 58.8 | 56.0 | 57.1 | 49.4 | 56.5 | 71.8 | (44.3) |
| Tangible Book Value | 47.4 | 44.6 | 49.9 | 41.6 | 53.0 | 71.4 | (44.6) |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 94.2 | 82.1 | 85.4 | 108.8 | 222.9 | 154.5 | 66.3 |
| - |
| Property,Plant & Equipment Net | 5.5 | 6.5 | 7.6 | 5.6 | 7.6 | 1.6 | 1.2 |
| Long Term Investments | 9.3 | 9.1 | 10.8 | 11.2 | 11.5 | 7.1 | 3.4 |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 2.0 | 2.0 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Intangible Assets | 9.4 | 9.4 | 7.1 | 7.8 | 3.4 | 0.3 | 0.2 |
| Operating Lease Right Of Use Assets | 2.8 | 2.8 | 16.3 | 23.5 | 38.9 | 41.0 | - |
| Deferred Tax Assets | - | - | - | 0.0 | 0.1 | 0.1 | 0.0 |
| Other Non-Current Assets | 0.2 | - | - | - | - | - | - |
| Total Non-Current Assets | 39.9 | 39.1 | 48.0 | 49.1 | 68.5 | 50.2 | 6.8 |
| Total Assets | 134.2 | 121.1 | 133.4 | 158.0 | 291.5 | 204.7 | 73.1 |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.5 | 2.3 | 2.4 | 1.5 | 2.3 | 2.0 | - |
| Accrued Expenses | 11.7 | 5.6 | 7.9 | 6.4 | 14.7 | 9.8 | 6.3 |
| Other Current Liabilities | 2.9 | 0.3 | 0.3 | - | - | - | - |
| Total Current Liabilities | 65.6 | 56.9 | 55.6 | 81.1 | 191.8 | 85.3 | 52.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.1 |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | - | - | - | - | - | 0.1 |
| Total Non-Current Liabilities | 6.8 | 5.4 | 19.9 | 27.3 | 43.0 | 47.6 | 0.2 |
| Total Liabilities | 72.4 | 62.3 | 75.6 | 108.4 | 234.8 | 132.9 | 52.1 |
| 9.3 |
| Retained Earnings | (65.0) | (62.9) | (64.5) | (77.0) | (78.5) | (60.1) | (53.7) |
| Accumulated Other Comprehensive Income | (2.1) | (1.8) | (2.0) | (2.6) | (4.3) | (3.4) | 0.1 |
| Treasury Stock | 4.2 | 4.0 | 4.0 | 2.2 | 1.5 | 0.3 | - |
| Minority Interest | 2.9 | 2.8 | 0.7 | 0.2 | 0.1 | - | - |
| Total Stockholders Equity | 58.8 | 56.0 | 57.1 | 49.4 | 56.5 | 71.8 | (44.3) |
| Total Equity | 61.8 | 58.8 | 57.8 | 49.6 | 56.6 | 71.8 | (44.3) |
| Working Capital | 28.6 | 25.2 | 29.8 | 27.8 | 31.1 | 69.2 | 14.3 |
| Book Value | 58.8 | 56.0 | 57.1 | 49.4 | 56.5 | 71.8 | (44.3) |
| Tangible Book Value | 47.4 | 44.6 | 49.9 | 41.6 | 53.0 | 71.4 | (44.6) |