| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 226.3 | 171.1 | 168.4 | 167.9 | 352.3 | 187.0 | 142.7 | - |
| Cost of Revenue | 165.0 | 117.2 | 102.7 | 102.4 | 264.9 | 124.7 | 90.4 | - |
| Gross Profit | 61.3 | 53.9 | 65.7 | 65.5 | 87.4 | 62.3 | 52.3 | - |
| Operating Expenses | ||||||||
| Research & Development | 8.4 | 8.5 | 10.1 | 11.7 | 18.9 | 7.5 | 4.9 | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | 1.0 | (2.9) | 7.2 | (6.3) | (18.0) | (4.0) | 0.2 | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | - |
| Net Income From Continuing Ops | 0.5 | 0.1 | 9.9 | (4.9) | (16.9) | |||
| Per Share | ||||||||
| EPS Basic | 0.00 | 0.00 | 0.01 | 0.00 | - | - | - | - |
| EPS Diluted | 0.00 | 0.00 | 0.01 | 0.00 | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | 2.9 | (1.3) | 9.1 | (3.7) | (16.8) | (3.2) | 0.8 | - |
| EBIT | 1.0 | (2.9) | 7.2 | (6.3) | (18.0) | (4.0) | 0.2 | |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 19.5 | 20.1 | 16.8 | 22.4 | 31.0 | 23.0 | 23.2 | - |
| Depreciation & Amortization | 2.0 | 1.6 | 1.9 | 2.7 | 1.2 | 0.8 | 0.5 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | 161.2 | 174.2 | 370.2 | 191.0 | 142.4 | - |
| - |
| - |
| Income From Equity Investments | (0.0) | 0.2 | 0.1 | (0.3) | 0.4 | 0.0 | (0.0) | - |
| Other Non-Operating Income | 0.2 | 2.4 | 2.6 | 2.8 | 2.0 | 1.6 | 1.8 | - |
| Pre-Tax Income | 1.5 | (0.1) | 9.9 | (4.6) | (17.3) | (2.6) | 2.2 | - |
| (2.8) |
| 2.2 |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 0.5 | 0.1 | 9.9 | (4.9) | (16.9) | (2.8) | 2.2 | - |
| Net Income Attributable To Parent | 0.6 | (0.1) | 9.9 | (4.5) | (16.9) | (2.8) | 2.1 | - |
| Less: Minority Interest | (0.1) | 0.2 | 0.1 | (0.4) | (0.0) | - | 0.0 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.6 | (0.1) | 9.9 | (4.5) | (16.9) | (3.3) | (3.6) | - |
| - |
| - |
| Shares Basic | 1,009.2 | 997.2 | 1,000.9 | 1,022.0 | 1,021.9 | 963.8 | 452.4 | 445.3 |
| Shares Diluted | 1,009.2 | 997.2 | 1,000.9 | 1,022.0 | 1,021.9 | 963.8 | 452.4 | 445.3 |
| - |