| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 3.6 | 12.7 | 3.7 | - | 10.5 | 2.4 | 3.7 | 6.0 | 6.6 | 6.2 | 1.8 | 4.8 | 6.3 | 0.0 | 0.0 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.6 | 12.7 | 3.7 | - | 10.5 | 2.4 | 3.7 | 6.0 | 6.6 | 6.2 | 1.8 | 4.8 | 6.3 | 0.0 | 0.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 2.5 | 2.2 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 3.8 | 3.2 | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.7 | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.7 | - | - | - | - | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|
| 0.0 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | 0.8 | 0.4 | 0.3 | 1.0 | 1.2 | 0.1 | 0.2 | 0.2 | - | 0.0 | - | - | - |
| Other Current Assets | 0.5 | 1.0 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.6 | 19.6 | 4.2 | - | 11.8 | 2.9 | 4.0 | 7.0 | 7.9 | 6.3 | 2.6 | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 2.2 | 2.1 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.1 | 0.2 | - | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 10.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 27.4 | 20.0 | 4.4 | - | 13.5 | 2.9 | 4.0 | 7.1 | 7.9 | 6.4 | 2.6 | 5.0 | - | 0.2 | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.5 | 1.2 | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.9 | 5.3 | 3.6 | - | 2.8 | 2.7 | 2.1 | 1.6 | 1.3 | 0.6 | 0.9 | 0.3 | - | 1.1 | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6.4 | 5.4 | 5.9 | - | 3.0 | 2.7 | 2.1 | 1.6 | 1.3 | 1.5 | 3.4 | 5.9 | - | 1.5 | - | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | 1.7 | - | - | - | - | - | - |
| Retained Earnings | (141.2) | (111.1) | (88.5) | - | (111.2) | (69.7) | (60.6) | (52.4) | (41.1) | (32.2) | (18.6) | (14.3) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 20.9 | 14.6 | (1.6) | 12.3 | 10.6 | 0.3 | 2.0 | 5.4 | 6.6 | 4.9 | (0.8) | (0.9) | (12.8) | (1.3) | (0.9) | (0.0) | 0.0 |
| Total Equity | 20.9 | 14.6 | (1.6) | 12.3 | 10.6 | 0.3 | 2.0 | 5.4 | 6.6 | 4.9 | (0.8) | (0.9) | (12.8) | (1.3) | (0.9) | (0.0) | 0.0 |
| - |
| Net debt | - | - | - | - | - | - | - | (6.0) | (6.5) | (5.5) | - | - | - | - | - | - | - |
| Working Capital | (1.3) | 14.3 | 0.6 | - | 9.0 | 0.2 | 2.0 | 5.4 | 6.6 | 5.7 | 1.7 | - | - | - | - | - | - |
| Book Value | 20.9 | 14.6 | (1.6) | 12.3 | 10.6 | 0.3 | 2.0 | 5.4 | 6.6 | 4.9 | (0.8) | (0.9) | (12.8) | (1.3) | (0.9) | (0.0) | 0.0 |
| Tangible Book Value | 10.2 | - | - | - | - | 0.3 | 2.0 | 5.4 | 6.5 | 4.8 | - | - | - | - | - | - | - |
| Q3 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q1 FY 16 |
|---|
| Q4 FY 15 |
|---|
| Q3 FY 15 |
|---|
| Q1 FY 15 |
|---|
| Q4 FY 14 |
|---|
| Q3 FY 14 |
|---|
| Q1 FY 14 |
|---|
| Q4 FY 13 |
|---|
| Q3 FY 13 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 6.3 | 3.6 | 2.7 | 8.5 | 6.2 | 12.7 | 3.0 | 6.4 | 1.5 | 0.2 | 3.0 | 11.8 | 7.1 | 8.8 | 10.5 | 19.3 | 15.7 | 2.4 | 22.6 | 5.0 | 3.7 | 8.1 | 2.2 | 3.7 | 3.9 | 8.5 | 6.6 | 13.2 | 2.1 | 6.2 | 4.8 | 0.9 | 1.8 | 2.8 | 3.0 | 4.8 | 4.3 | 3.5 | 6.3 | 5.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | 6.3 | 3.6 | 2.7 | 8.5 | 6.2 | 12.7 | 3.0 | 6.4 | 1.5 | 0.2 | 3.0 | 11.8 | 7.1 | 8.8 | 10.5 | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.5 | 2.5 | 2.4 | 2.3 | 2.3 | 2.2 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.0 | 3.8 | 4.1 | 3.6 | 3.1 | 3.2 | 1.9 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.3 |
| 15.7 |
| 2.4 |
| 22.6 |
| 5.0 |
| 3.7 |
| 8.1 |
| 2.2 |
| 3.7 |
| 3.9 |
| 8.5 |
| 6.6 |
| 13.2 |
| 2.1 |
| 6.2 |
| 4.8 |
| 0.9 |
| 1.8 |
| 2.8 |
| 3.0 |
| 4.8 |
| 4.3 |
| 3.5 |
| 6.3 |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | 0.3 | 0.2 | 0.7 | 0.6 | 0.8 | 1.5 | 1.1 | 1.3 | 0.8 | 0.8 | 0.4 | 0.4 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.8 | 1.1 | 1.2 | 1.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | - | 0.2 |
| Other Current Assets | 0.7 | 0.5 | 0.8 | 1.0 | 1.0 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.0 | 4.6 | 3.5 | 12.5 | 14.3 | 19.6 | 3.5 | 6.8 | 3.3 | 0.8 | 6.0 | 13.3 | 8.2 | 10.1 | 11.8 | 20.1 | 16.6 | 2.9 | 23.0 | 5.1 | 4.0 | 8.4 | 2.4 | 4.0 | 4.7 | 9.6 | 7.9 | 14.4 | 2.3 | 6.3 | 5.0 | 1.1 | 2.6 | 3.0 | 3.4 | - | - | - | - | - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.1 | 0.8 | 0.1 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 10.7 | 10.7 | 13.6 | 13.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 29.7 | 27.4 | 25.7 | 34.6 | 14.6 | 20.0 | 4.1 | 7.4 | 4.0 | 1.5 | 6.7 | 15.9 | 13.2 | 12.8 | 13.5 | 22.3 | 18.9 | 2.9 | 23.1 | 5.1 | 4.0 | 8.4 | 2.5 | 4.0 | 4.7 | 9.7 | 7.9 | 14.4 | 2.3 | 6.4 | 5.0 | 1.2 | 2.6 | - | - | 5.0 | 4.5 | 3.8 | - | 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.2) | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.7 | 1.5 | 1.2 | 0.8 | 1.5 | 1.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.1 | 5.9 | 8.8 | 15.2 | 4.8 | 5.3 | 2.3 | 1.3 | 3.1 | 3.3 | 2.8 | 4.0 | 3.5 | 3.2 | 2.8 | 3.0 | 2.5 | 2.7 | 2.4 | - | 2.1 | - | 1.2 | 1.3 | 1.1 | 2.0 | 1.3 | 1.5 | 1.0 | 0.6 | 0.5 | 0.7 | 0.9 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | - | 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.7 |
| 0.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6.5 | 6.4 | 8.9 | 15.2 | 4.8 | 5.4 | 2.4 | 1.5 | 3.2 | 3.5 | 3.0 | 4.2 | 3.6 | 3.4 | 3.0 | 3.2 | 2.7 | 2.7 | 2.6 | 1.4 | 2.1 | 1.3 | 1.2 | 1.3 | 1.1 | 2.0 | 1.3 | 1.5 | 1.1 | 1.5 | 1.1 | 1.8 | 3.4 | 3.5 | 2.2 | 5.9 | 4.0 | 6.8 | - | 5.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | - | 2.9 | - | - | - | - | - |
| Retained Earnings | (148.7) | (141.2) | (134.4) | (127.3) | (117.8) | (111.1) | (162.1) | (157.6) | (151.4) | (154.5) | (148.0) | (136.4) | (141.3) | (130.9) | (111.2) | (119.7) | (104.5) | (69.7) | (92.4) | (65.9) | (60.6) | (62.2) | (58.0) | (56.3) | (54.5) | (50.0) | (41.1) | (43.8) | (38.4) | (32.2) | (34.8) | (24.0) | (18.6) | (20.2) | (18.5) | (14.3) | (15.8) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 23.2 | 20.9 | 16.8 | 19.4 | 9.9 | 14.6 | (2.8) | (6.1) | 0.7 | (2.0) | 3.8 | 11.8 | 9.6 | 9.4 | 10.6 | 19.2 | 16.1 | 0.3 | 20.6 | 3.7 | 2.0 | 7.0 | 1.3 | 2.8 | 3.7 | 7.7 | 6.6 | 12.9 | 1.2 | 4.9 | 4.0 | (0.7) | (0.8) | (0.5) | 1.2 | (0.9) | 0.5 | (3.1) | (12.8) | (0.3) |
| Total Equity | 23.2 | 20.9 | 16.8 | 19.4 | 9.9 | 14.6 | (2.8) | (6.1) | 0.7 | (2.0) | 3.8 | 11.8 | 9.6 | 9.4 | 10.6 | 19.2 | 16.1 | 0.3 | 20.6 | 3.7 | 2.0 | 7.0 | 1.3 | 2.8 | 3.7 | 7.7 | 6.6 | 12.9 | 1.2 | 4.9 | 4.0 | (0.7) | (0.8) | (0.5) | 1.2 | (0.9) | 0.5 | (3.1) | (12.8) | (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.7 |
| 0.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (2.2) | (3.7) | (3.9) | (8.5) | (6.5) | (13.2) | (2.0) | (5.5) | (4.2) | 0.1 | - | - | - | - | - | - | - | - |
| Working Capital | 0.9 | (1.3) | (5.3) | (2.6) | 9.5 | 14.3 | 1.2 | 5.4 | 0.2 | (2.6) | 3.2 | 9.3 | 4.6 | 6.9 | 9.0 | 17.1 | 14.1 | 0.2 | 20.6 | - | 2.0 | - | 1.2 | 2.8 | 3.7 | 7.6 | 6.6 | 12.9 | 1.3 | 5.7 | 4.5 | 0.4 | 1.7 | 2.6 | 2.9 | - | - | - | - | - |
| Book Value | 23.2 | 20.9 | 16.8 | 19.4 | 9.9 | 14.6 | (2.8) | (6.1) | 0.7 | (2.0) | 3.8 | 11.8 | 9.6 | 9.4 | 10.6 | 19.2 | 16.1 | 0.3 | 20.6 | 3.7 | 2.0 | 7.0 | 1.3 | 2.8 | 3.7 | 7.7 | 6.6 | 12.9 | 1.2 | 4.9 | 4.0 | (0.7) | (0.8) | (0.5) | 1.2 | (0.9) | 0.5 | (3.1) | (12.8) | (0.3) |
| Tangible Book Value | 12.5 | 10.2 | 3.2 | 5.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 20.6 | 3.7 | 2.0 | 7.0 | 1.2 | 2.8 | 3.6 | 7.6 | 6.5 | 12.9 | 1.2 | 4.8 | 3.9 | (0.7) | - | - | - | - | - | - | - | - |