| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | 21.2 | 20.5 | 13.3 | 9.4 | 15.2 | 11.8 | 3.6 | 3.7 | (7.1) | (5.0) | 3.4 | 2.6 | (2.1) | 2.3 | 1.6 | |
| Operating Income | ||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.4 | 0.1 | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | 0.0 | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | ||||||||||||||||
| EPS Basic | (0.52) | (0.63) | (1.21) | (2.47) | (25.80) | (1.60) | (0.87) | 3.16 | 5.42 | 0.74 | 0.83 | 0.46 | (0.20) | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 5.2 | 6.1 | 5.0 | 4.9 | 4.6 | (6.7) | 2.9 | 3.6 | 0.1 | 1.9 | 2.0 | 2.1 | 3.2 | 3.5 | 3.9 | 3.8 | 3.8 | 2.6 | 1.4 | 0.9 | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 1.8 | 2.1 | 1.9 | 1.1 | 1.1 | 0.7 | (0.8) | 0.8 | 0.6 | 0.6 | 0.6 | (0.7) | (0.6) | 1.7 | (0.6) |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.3 | (1.1) | 1.8 | 4.9 | 2.0 | 3.2 | 0.8 | 1.0 | 0.9 | 1.1 | 1.3 | 1.4 | 1.5 | 1.9 | 2.0 | 2.2 | 2.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | |||||||||||||||||||||||
| Total Operating Expenses | 7.5 | 8.2 | 6.7 | 9.9 | 7.0 | (3.5) | 3.7 | 4.6 | 1.0 | 3.0 | 3.3 | 3.5 | 4.6 | 5.4 | 5.9 | 6.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) |
| Interest Expense | 0.0 | - | 0.0 | - | - | - | 2.0 | 0.3 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | 1.4 | (0.4) | 0.4 | 0.4 | 1.7 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (7.5) | (6.8) | (7.1) | (9.5) | (6.7) | 3.9 | (2.2) | (4.8) | (1.0) | (3.0) | (3.3) | (3.5) | (4.6) | (5.4) | (5.9) | (6.0) | (6.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (7.5) | (6.8) | (7.1) | (9.5) | (6.7) | 3.9 | (2.2) | (4.8) | (1.0) | (3.0) | (3.3) | (3.5) | (4.6) | (5.4) | (5.9) | (6.0) | (6.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (7.5) | (6.8) | (7.1) | (9.5) | (6.7) | 7.4 | (5.6) | (4.8) | (1.0) | (3.0) | (3.3) | (3.5) | (4.6) | (5.4) | (5.9) | (6.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | 0.0 | - | - | 0.2 | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (7.5) | (6.8) | (7.1) | (9.5) | (6.7) | 8.2 | (6.5) | (4.8) | (1.0) | (3.1) | (3.3) | (3.5) | (5.0) | (5.4) | (5.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.13) | - | (0.14) | (0.21) | (0.15) | - | (0.54) | (0.40) | (0.24) | (63.92) | (1.94) | (2.10) | (3.39) | (5.45) | (6.07) | (0.25) | (0.23) | 0.22 | (1.33) | 0.17 | 0.15 | 0.21 | 0.67 | 0.75 | 0.88 | 1.31 | 0.14 | 0.18 | 0.18 | 0.13 | 0.23 | 0.03 | 0.06 | 0.15 | 0.05 | 0.02 | 0.04 | 0.10 | - | (0.22) |
| EPS Diluted | (0.13) | - | (0.14) | (0.21) | (0.15) | - | (0.54) | (0.40) | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | 60.0 | - | 50.7 | 44.6 | 43.4 | - | 12.2 | 12.2 | 4.3 | 0.0 | 1.7 | 1.6 | 1.5 | 1.0 | 1.0 | 34.3 | 29.3 | 24.8 | ||||||||||||||||||||||
| Shares Diluted | 60.0 | - | 50.7 | 44.6 | 43.4 | - | 12.2 | 12.2 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 1.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 7.9 | 7.6 | 3.9 | 4.1 | 7.5 | 9.8 | 4.5 | 4.7 | (4.0) | (3.3) | 2.9 | 2.2 | (3.1) | 4.0 | 1.2 | 0.2 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | 0.0 | (0.0) | 0.1 | 0.1 | (0.0) | (0.0) | (0.0) | - | - | - | - | - |
| Total Operating Expenses | 32.3 | 31.8 | 17.6 | 29.8 | 22.7 | 38.2 | (9.2) | 8.4 | (11.2) | (8.3) | 6.2 | 4.7 | (5.3) | 6.3 | 2.7 | 1.3 |
| - |
| - |
| Interest Expense | - | 0.6 | 4.1 | 0.0 | - | 0.0 | - | - | - | - | - | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.4 | 1.7 | (4.0) | 0.4 | 0.0 | (0.1) | 0.1 | 0.4 | (0.0) | (0.2) | 2.7 | 0.4 | (11.6) | (2.0) | 0.3 | (0.0) |
| Pre-Tax Income | - | (30.1) | (21.7) | 29.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (30.9) | (30.1) | (21.7) | (29.3) | (22.7) | (38.3) | (9.1) | (8.0) | (11.1) | (8.1) | 8.9 | (4.3) | 6.4 | (8.3) | (2.4) | (1.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (30.9) | (30.1) | (21.7) | (29.3) | (22.7) | (38.3) | (9.1) | (8.0) | (11.1) | (8.1) | 8.9 | (4.3) | 6.4 | (8.3) | (2.4) | (1.3) |
| Net Income Attributable To Parent | (30.9) | (30.1) | (21.7) | (29.3) | (22.7) | (38.3) | (9.1) | (8.0) | 11.1 | 8.1 | 8.9 | (4.3) | 6.4 | (8.3) | (2.4) | (1.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | 0.0 | 0.0 | 0.1 | (0.2) | (0.8) | (0.2) | - | - | - | - | - |
| Net Income To Common Shareholders | (30.9) | (30.1) | (22.6) | (29.3) | (25.1) | (41.5) | (9.1) | (8.1) | 11.3 | 8.9 | 9.1 | (4.3) | 6.4 | (8.3) | (2.4) | (1.3) |
| EPS Diluted | (0.52) | (0.63) | (1.21) | (2.47) | - | - | - | - | - | - | - | 0.11 | 0.00 | - | - | - |
| Shares Basic | 60.0 | 47.9 | 18.7 | 11.9 | 1.0 | 25.9 | 10.4 | 2.6 | 2.1 | 12.0 | 10.9 | 9.5 | 32.0 | - | - | - |
| Shares Diluted | 60.0 | 47.9 | 18.7 | 11.9 | - | - | - | - | - | - | - | 38.1 | 39.1 | - | - | - |
| EBIT |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 1.5 |
| 1.1 |
| 1.1 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.2 |
| 1.0 |
| 0.7 |
| 0.7 |
| 0.6 |
| 1.3 |
| (0.6) |
| 0.9 |
| 0.5 |
| 0.5 |
| 0.7 |
| (0.4) |
| (1.0) |
| 2.1 |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 5.4 |
| 19.5 |
| 2.0 |
| 1.8 |
| 1.6 |
| 1.7 |
| 1.8 |
| 2.0 |
| 2.9 |
| 3.2 |
| 2.7 |
| 1.8 |
| 1.7 |
| 2.0 |
| (1.4) |
| 1.7 |
| 1.1 |
| 1.1 |
| 1.3 |
| (1.1) |
| (1.6) |
| 3.8 |
| (1.3) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.1) |
| 0.4 |
| (0.2) |
| 0.3 |
| 1.0 |
| (0.5) |
| (0.9) |
| 0.6 |
| 0.4 |
| 1.6 |
| 16.5 |
| (8.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.4) |
| (19.5) |
| (2.0) |
| (1.7) |
| (1.6) |
| (1.7) |
| (1.8) |
| (2.0) |
| (2.9) |
| (3.2) |
| (2.7) |
| (1.9) |
| (1.3) |
| (2.3) |
| - |
| - |
| (1.6) |
| 2.1 |
| (0.6) |
| (1.5) |
| (3.2) |
| 12.7 |
| (6.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.4) |
| (19.5) |
| (2.0) |
| (1.7) |
| (1.6) |
| (1.7) |
| (1.8) |
| (2.0) |
| (2.9) |
| (3.2) |
| (2.7) |
| (1.9) |
| (1.3) |
| (2.3) |
| - |
| - |
| (1.6) |
| 2.1 |
| (0.6) |
| (1.5) |
| (3.2) |
| 12.7 |
| (6.8) |
| (6.6) |
| (5.4) |
| (19.5) |
| (2.0) |
| (1.7) |
| (1.6) |
| (1.7) |
| (1.8) |
| (2.0) |
| (2.9) |
| (3.2) |
| (2.7) |
| (1.9) |
| (1.3) |
| (2.3) |
| - |
| - |
| (1.6) |
| 2.1 |
| (0.6) |
| (1.5) |
| (3.2) |
| 12.7 |
| (6.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.2) |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.4) |
| (6.6) |
| (5.4) |
| (22.7) |
| (2.0) |
| (1.7) |
| (1.6) |
| (1.7) |
| (1.8) |
| (2.0) |
| (3.0) |
| (3.2) |
| (2.7) |
| (2.1) |
| (1.5) |
| 2.6 |
| 1.1 |
| 2.6 |
| (1.6) |
| 2.1 |
| (0.6) |
| (1.5) |
| (3.2) |
| 12.7 |
| (6.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.04 |
| 0.03 |
| 0.04 |
| 0.10 |
| - |
| (0.02) |
| 17.1 |
| 11.4 |
| 11.4 |
| 7.5 |
| 2.5 |
| 2.4 |
| 2.3 |
| 2.3 |
| 22.6 |
| 15.3 |
| 11.6 |
| 11.4 |
| 11.3 |
| 11.1 |
| 11.0 |
| 10.6 |
| 39.0 |
| 37.8 |
| 36.5 |
| 31.7 |
| - |
| 31.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.0 |
| 37.8 |
| 36.5 |
| 31.7 |
| - |
| 41.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |