| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 48.7 | 33.3 | 41.8 | 63.9 | 84.1 | 57.9 | - | 77.2 | 66.3 | 41.2 | 55.2 | 53.8 | 42.8 | 35.8 | 45.0 | 48.3 | 28.8 | 26.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 48.7 | 33.3 | 41.8 | 63.9 | 84.1 | 57.9 | - | 77.2 | 66.3 | 41.2 | 55.2 | 53.8 | 42.8 | 35.8 | 45.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 27.9 | 36.7 | 40.0 | 38.4 | 42.6 | 27.7 | - | 54.4 | 50.1 | 48.6 | 41.8 | 45.4 | - | - | 27.1 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 142.9 | 153.0 | 158.0 | 156.2 | 148.2 | 149.9 | - | 137.6 | 119.9 | 117.0 | 106.3 | 96.0 | 95.3 | 91.3 | 81.1 | 55.9 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 39.1 | 41.2 | 39.7 | 39.1 | 42.9 | 42.2 | - | 38.9 | 37.3 | 35.2 | 35.5 | 31.1 | 30.8 | 29.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | 25.0 | 29.7 | 38.8 | 46.3 | 26.4 | - | 54.1 | 45.1 | 35.2 | 41.7 | 40.5 | 34.3 | 28.6 | 36.3 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 1.4 | 1.5 | 1.5 | 1.6 | 3.3 | 3.7 | 3.2 | 0.9 | - | ||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 50.1 | 48.0 | 48.7 | 44.5 | 43.8 | 41.8 | 33.3 | 36.1 | 37.5 | 37.9 | 41.8 | 41.0 | 52.2 | 56.9 | 63.9 | |||||||||||||||||||||||||
| - |
| 48.3 |
| 28.8 |
| 26.4 |
| 20.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 5.2 | 5.2 | 7.8 | 7.0 | 14.1 | 13.8 | - | 7.3 | 7.9 | 8.2 | 9.8 | 8.9 | 6.6 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | 1.0 | 1.2 | - | 1.8 | 1.6 | 1.6 | 1.8 | 1.4 | 1.4 | 7.6 | 5.6 | 3.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 225.1 | 228.6 | 248.2 | 268.1 | 289.9 | 251.4 | - | 281.4 | 246.4 | 218.4 | 216.1 | 210.8 | 185.0 | 173.4 | 164.1 | 136.2 | - | - |
| 26.7 |
| 25.2 |
| - |
| - |
| Accumulated Depreciation | 31.1 | 32.4 | 30.8 | 30.6 | 32.3 | 30.2 | - | 25.9 | 25.2 | 22.9 | 22.4 | 19.5 | 18.5 | 16.9 | 15.2 | 13.4 | - | - |
| Property,Plant & Equipment Net | 8.0 | 8.8 | 8.9 | 8.5 | 10.6 | 11.9 | - | 13.0 | 12.2 | 12.3 | 13.1 | 11.5 | 12.3 | 12.1 | 11.5 | 11.8 | - | - |
| Long Term Investments | 9.0 | 8.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | - | - | 0.0 | 2.5 | 2.4 | 2.4 | 2.3 | 2.3 | 2.6 | 2.8 | 0.2 | - | - | - | - |
| Intangible Assets | 0.6 | 0.8 | 1.0 | 1.2 | 1.6 | 1.8 | - | 0.9 | 1.1 | 1.2 | 1.3 | 1.6 | 2.2 | 0.9 | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.6 | 11.3 | 11.0 | 8.5 | 10.6 | 11.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.8 | 1.3 | 4.7 | 3.4 | 3.2 | 2.5 | - | 2.2 | 2.3 | 6.1 | 4.7 | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.2 | 2.6 | 9.8 | 9.2 | 9.6 | 8.4 | - | 8.0 | 7.1 | 6.7 | 7.1 | 6.9 | 5.3 | 4.7 | 6.0 | 6.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 264.3 | 268.6 | 290.6 | 306.2 | 332.9 | 295.7 | - | 315.4 | 277.8 | 251.9 | 248.6 | 236.9 | 211.2 | 195.3 | 186.5 | 160.3 | - | - |
| 28.7 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 1.4 | 1.5 | 1.5 | 1.6 | 3.3 | 3.7 | 3.2 | 0.9 | - | - | - |
| Deferred Revenue Current | 4.8 | 4.3 | 2.8 | 4.8 | 8.6 | 5.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.4 | 3.8 | 3.7 | 4.0 | 4.2 | 4.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.8 | 4.3 | 4.1 | 5.4 | 5.9 | 4.0 | - | 4.1 | 4.7 | 17.2 | 16.8 | 18.1 | 13.5 | 14.2 | 14.0 | 8.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 52.0 | 47.8 | 55.0 | 73.3 | 81.2 | 50.4 | - | 86.8 | 70.9 | 58.0 | 65.1 | 66.8 | 55.7 | 49.4 | 57.2 | 42.2 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 7.6 | 7.9 | 7.6 | 4.8 | 6.8 | 8.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 3.8 | 4.3 | 4.0 | 1.0 | 0.7 | 0.9 | 2.0 | 2.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.5 | 13.7 | 13.4 | 10.3 | 13.3 | 14.1 | - | 5.8 | 3.8 | 8.5 | 8.9 | 5.5 | 4.1 | 2.1 | 3.1 | 3.4 | - | - |
| Total Liabilities | 65.5 | 61.5 | 68.4 | 83.6 | 94.5 | 64.5 | - | 92.6 | 74.7 | 66.5 | 74.0 | 72.3 | 59.7 | 51.5 | 60.3 | 45.6 | - | - |
| - |
| - |
| Additional Paid In Capital | 60.9 | 61.5 | 61.7 | 63.6 | 63.9 | 61.0 | - | 64.2 | 61.3 | 59.1 | 57.5 | 56.0 | 54.7 | 53.4 | 52.6 | 52.1 | - | - |
| Retained Earnings | 146.3 | 161.4 | 180.1 | 179.9 | 175.6 | 172.5 | - | 167.9 | 149.3 | 136.7 | 125.8 | 111.6 | 98.1 | 90.6 | 74.9 | 63.8 | - | - |
| Accumulated Other Comprehensive Income | (9.0) | (16.4) | (20.2) | (21.5) | (1.7) | (3.0) | - | (9.9) | (8.2) | (11.0) | (9.4) | (3.6) | (2.0) | (0.9) | (2.0) | (1.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 198.8 | 207.2 | 222.2 | 222.6 | 238.4 | 231.1 | - | 222.9 | 203.1 | 185.5 | 174.6 | 164.6 | 151.5 | 143.8 | 126.2 | 114.7 | 120.4 | 123.5 |
| Total Equity | 198.8 | 207.2 | 222.2 | 222.6 | 238.4 | 231.1 | - | 222.9 | 203.1 | 185.5 | 174.6 | 164.6 | 151.5 | 143.8 | 126.2 | 114.7 | 120.4 | 123.5 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (75.7) | (64.8) | (39.7) | (53.7) | (50.6) | (39.1) | (32.6) | (44.1) | - | - | - |
| Working Capital | 173.1 | 180.8 | 193.3 | 194.7 | 208.7 | 201.0 | - | 194.6 | 175.5 | 160.4 | 151.0 | 144.0 | 129.3 | 124.0 | 106.8 | 94.0 | - | - |
| Book Value | 198.8 | 207.2 | 222.2 | 222.6 | 238.4 | 231.1 | - | 222.9 | 203.1 | 185.5 | 174.6 | 164.6 | 151.5 | 143.8 | 126.2 | 114.7 | 120.4 | 123.5 |
| Tangible Book Value | 198.2 | 206.4 | 221.2 | 221.4 | 236.9 | 229.3 | - | 219.5 | 199.6 | 182.0 | 171.0 | 160.4 | 146.5 | 142.6 | - | - | - | - |
| 73.5 |
| 82.0 |
| 90.0 |
| 84.1 |
| 80.5 |
| 73.9 |
| 66.6 |
| 57.9 |
| 47.1 |
| 45.3 |
| 52.6 |
| - |
| 66.1 |
| 70.2 |
| 69.8 |
| 77.2 |
| 77.0 |
| 76.4 |
| 80.2 |
| 66.3 |
| 61.1 |
| 60.6 |
| 55.1 |
| 41.2 |
| 42.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 50.1 | 48.0 | 48.7 | 44.5 | 43.8 | 41.8 | 33.3 | 36.1 | 37.5 | 37.9 | 41.8 | 41.0 | 52.2 | 56.9 | 63.9 | 73.5 | 82.0 | 90.0 | 84.1 | 80.5 | 73.9 | 66.6 | 57.9 | 47.1 | 45.3 | 52.6 | - | 66.1 | 70.2 | 69.8 | 77.2 | 77.0 | 76.4 | 80.2 | 66.3 | 61.1 | 60.6 | 55.1 | 41.2 | 42.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 27.6 | 25.8 | 27.9 | 27.6 | 25.6 | 28.4 | 36.7 | 25.1 | 27.1 | 33.1 | 40.0 | 33.3 | 34.9 | 34.8 | 38.4 | 35.7 | 34.4 | 39.2 | 42.6 | 31.8 | 37.0 | 28.0 | 27.7 | 32.1 | 27.8 | 32.1 | - | 38.1 | 44.3 | 53.0 | 54.4 | 45.8 | 42.3 | 41.6 | 50.1 | 39.3 | 35.8 | 31.8 | 48.6 | 37.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 137.2 | 141.7 | 142.9 | 147.5 | 146.4 | 139.7 | 153.0 | 164.2 | 163.8 | 165.0 | 158.0 | 178.4 | 175.8 | 168.6 | 156.2 | 159.8 | 153.3 | 152.9 | 148.2 | 149.3 | 145.3 | 147.7 | 149.9 | 154.8 | 152.9 | 150.5 | - | 153.7 | 148.7 | 146.7 | 137.6 | 135.9 | 134.9 | 131.5 | 119.9 | 128.2 | 118.9 | 117.8 | 117.0 | 126.2 |
| Prepaid Expenses | 6.5 | 7.1 | 5.2 | 5.8 | 6.0 | 6.1 | 5.2 | 7.8 | 10.2 | 10.2 | 7.8 | 9.1 | 9.4 | 10.2 | 7.0 | 8.4 | 8.8 | 9.7 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 221.4 | 222.7 | 225.1 | 228.3 | 222.9 | 216.6 | 228.6 | 233.2 | 239.0 | 247.1 | 248.2 | 262.0 | 272.5 | 271.6 | 268.1 | 280.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 37.0 | 38.9 | 39.1 | 40.0 | 39.3 | 38.1 | 41.2 | 39.0 | 38.8 | 39.4 | 39.7 | 41.0 | 41.1 | 41.0 | 39.1 | 40.6 | 41.0 | 42.8 | 42.9 | 43.0 | 43.3 | 43.0 | 42.2 | 42.3 | 41.7 | 42.0 | - | 40.8 | 40.2 | 40.0 | 38.9 | 39.2 | 38.9 | 39.0 | 37.3 | 37.5 | 36.5 | 35.9 | 35.2 | 35.3 |
| Accumulated Depreciation | 29.6 | 31.3 | 31.1 | 31.7 | 31.0 | 29.9 | 32.4 | 31.8 | 31.5 | 31.7 | 30.8 | 33.1 | 32.9 | 32.6 | 30.6 | 31.5 | 31.5 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 7.4 | 7.6 | 8.0 | 8.3 | 8.2 | 8.2 | 8.8 | 7.2 | 7.3 | 7.7 | 8.9 | 7.9 | 8.2 | 8.4 | 8.5 | 9.1 | 9.5 | |||||||||||||||||||||||
| Long Term Investments | 9.2 | 9.1 | 9.0 | 8.8 | 8.5 | 8.4 | 8.2 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.4 | 0.4 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 10.4 | 11.2 | 11.6 | 11.9 | 11.3 | 11.4 | 11.3 | 12.2 | 11.5 | 12.0 | 11.0 | 10.9 | 8.8 | 9.4 | 8.5 | 8.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 1.3 | 1.2 | 4.9 | 4.8 | 4.7 | 4.3 | 4.0 | 3.7 | 3.4 | 2.6 | 2.8 | |||||||||||||||||||||||
| Other Non-Current Assets | 1.2 | 1.2 | 1.2 | 2.7 | 2.7 | 2.7 | 2.6 | 10.7 | 10.3 | 10.4 | 9.8 | 10.0 | 9.9 | 9.9 | 9.2 | 9.2 | 9.3 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 259.5 | 261.5 | 264.3 | 269.1 | 262.5 | 255.8 | 268.6 | 272.4 | 280.8 | 290.1 | 290.6 | 303.2 | 311.8 | 311.5 | 306.2 | 319.1 | 321.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 26.6 | 27.6 | 26.1 | 27.3 | 23.6 | 22.3 | 25.0 | 26.9 | 27.4 | 28.1 | 29.7 | 36.3 | 45.2 | 38.2 | 40.7 | 48.1 | 49.9 | 52.6 | 48.9 | 41.9 | 37.8 | 35.6 | 27.6 | 31.8 | 30.0 | 29.6 | - | 45.2 | 50.1 | 55.2 | 57.5 | 59.0 | 59.0 | 57.6 | 47.6 | 48.6 | 44.0 | 40.3 | 37.2 | 42.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 7.8 | 5.4 | 4.8 | 4.5 | 3.6 | 3.2 | 4.3 | 4.3 | 3.2 | 3.9 | 2.8 | 5.5 | 5.9 | 6.0 | 4.8 | 6.2 | 6.1 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 4.3 | 4.4 | 4.4 | 4.2 | 3.9 | 3.9 | 3.8 | 3.9 | 3.7 | 3.9 | 3.7 | 3.9 | 4.1 | 4.4 | 4.0 | 3.8 | ||||||||||||||||||||||||
| Accrued Expenses | 3.7 | 3.8 | 3.8 | 4.1 | 4.3 | 4.0 | 4.3 | 4.3 | 4.7 | 3.8 | 4.1 | 4.3 | 4.4 | 4.5 | 5.4 | 5.9 | 5.1 | 4.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 54.4 | 53.2 | 52.0 | 51.5 | 47.0 | 44.0 | 47.8 | 51.2 | 51.4 | 50.8 | 55.0 | 63.8 | 73.0 | 67.3 | 73.3 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.5 | 7.2 | 7.6 | 8.1 | 7.8 | 7.9 | 7.9 | 8.6 | 8.2 | 8.5 | 7.6 | 7.3 | 5.0 | 5.3 | 4.8 | 5.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 12.6 | 13.3 | 13.5 | 13.9 | 13.2 | 13.7 | 13.7 | 14.5 | 13.9 | 14.7 | 13.4 | 13.6 | 11.1 | 11.3 | 10.3 | 10.9 | ||||||||||||||||||||||||
| Total Liabilities | 269.8 | 271.2 | 273.3 | 276.2 | 276.1 | 277.2 | 285.0 | 65.8 | 65.2 | 65.5 | 68.4 | 77.4 | 84.1 | 78.7 | 83.6 | 89.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Additional Paid In Capital | 61.6 | 61.2 | 60.9 | 60.8 | 62.2 | 61.7 | 61.5 | 61.9 | 62.2 | 61.9 | 61.7 | 61.3 | 60.5 | 63.6 | 63.6 | 63.3 | 62.5 | |||||||||||||||||||||||
| Retained Earnings | 140.5 | 142.8 | 146.3 | 149.3 | 153.0 | 157.1 | 161.4 | 162.9 | 172.5 | 177.4 | 180.1 | 178.8 | 179.6 | 180.2 | 179.9 | 179.4 | 179.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (10.3) | (9.6) | (9.0) | (7.1) | (13.6) | (21.3) | (16.4) | (18.8) | (19.7) | (15.5) | (20.2) | (14.9) | (13.0) | (11.6) | (21.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 192.4 | 195.0 | 198.8 | 203.7 | 202.3 | 198.1 | 207.2 | 206.6 | 215.6 | 224.6 | 222.2 | 225.8 | 227.7 | 232.9 | 222.6 | 229.8 | 231.7 | |||||||||||||||||||||||
| Total Equity | (10.3) | (9.6) | (9.0) | (7.1) | (13.6) | (21.3) | (16.4) | 206.6 | 215.6 | 224.6 | 222.2 | 225.8 | 227.7 | 232.9 | 222.6 | 229.8 | 231.7 | 239.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 1.4 | 1.5 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 166.9 | 169.5 | 173.1 | 176.8 | 175.9 | 172.6 | 180.8 | 182.0 | 187.6 | 196.3 | 193.3 | 198.1 | 199.5 | 204.3 | 194.7 | 202.3 | 203.4 | 210.5 | ||||||||||||||||||||||
| Book Value | 192.4 | 195.0 | 198.8 | 203.7 | 202.3 | 198.1 | 207.2 | 206.6 | 215.6 | 224.6 | 222.2 | 225.8 | 227.7 | 232.9 | 222.6 | 229.8 | 231.7 | 239.5 | ||||||||||||||||||||||
| Tangible Book Value | 192.0 | 194.6 | 198.2 | 203.0 | 201.6 | 197.4 | 206.4 | 205.8 | 214.7 | 223.6 | 221.2 | 224.7 | 226.6 | 231.6 | 221.4 | 228.4 | 230.3 | |||||||||||||||||||||||
| 13.1 |
| 14.1 |
| 14.5 |
| 15.3 |
| 13.8 |
| 14.6 |
| 14.1 |
| 11.6 |
| - |
| 8.5 |
| 8.8 |
| 8.4 |
| 7.3 |
| 10.0 |
| 8.8 |
| 8.1 |
| 7.9 |
| 8.0 |
| 8.5 |
| 9.3 |
| 8.2 |
| 10.0 |
| 0.1 |
| 1.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 1.2 |
| 0.3 |
| 0.4 |
| 2.1 |
| - |
| 2.4 |
| 2.2 |
| 2.2 |
| 1.8 |
| 2.2 |
| 3.3 |
| 2.7 |
| 1.6 |
| 2.4 |
| 2.1 |
| 2.0 |
| 1.6 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 282.0 |
| 292.9 |
| 289.9 |
| 276.3 |
| 271.4 |
| 258.7 |
| 251.4 |
| 249.2 |
| 241.9 |
| 249.6 |
| - |
| 270.8 |
| 275.7 |
| 281.2 |
| 281.4 |
| 273.0 |
| 266.6 |
| 265.6 |
| 246.4 |
| 239.5 |
| 227.1 |
| 218.0 |
| 218.4 |
| 219.3 |
| 32.6 |
| 32.3 |
| 32.0 |
| 31.9 |
| 31.3 |
| 30.2 |
| 29.9 |
| 28.9 |
| 28.6 |
| - |
| 27.3 |
| 27.2 |
| 26.8 |
| 25.9 |
| 26.1 |
| 26.2 |
| 26.3 |
| 25.2 |
| 25.1 |
| 24.4 |
| 23.5 |
| 22.9 |
| 22.7 |
| 10.2 |
| 10.6 |
| 11.0 |
| 11.4 |
| 11.7 |
| 11.9 |
| 12.4 |
| 12.8 |
| 13.4 |
| - |
| 13.5 |
| 13.0 |
| 13.2 |
| 13.0 |
| 13.1 |
| 12.8 |
| 12.7 |
| 12.2 |
| 12.3 |
| 12.1 |
| 12.4 |
| 12.3 |
| 12.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 5.8 |
| 5.8 |
| 2.5 |
| 2.3 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.5 |
| 2.6 |
| 2.4 |
| 2.5 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.4 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.8 |
| 0.7 |
| 0.8 |
| - |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 9.0 |
| 9.8 |
| 10.6 |
| 11.1 |
| 11.5 |
| 12.2 |
| 11.7 |
| 12.4 |
| 12.3 |
| 13.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 3.2 |
| 2.7 |
| 2.9 |
| 2.9 |
| 2.5 |
| 2.0 |
| 1.7 |
| 1.8 |
| - |
| 2.0 |
| 2.2 |
| 2.3 |
| 2.2 |
| 4.1 |
| 4.1 |
| 4.6 |
| 6.2 |
| 6.3 |
| 6.1 |
| 6.1 |
| 6.1 |
| 5.1 |
| 9.6 |
| 9.6 |
| 9.3 |
| 9.2 |
| 8.9 |
| 8.4 |
| 8.7 |
| 8.1 |
| 8.2 |
| - |
| 8.3 |
| 8.5 |
| 8.4 |
| 8.0 |
| 7.5 |
| 7.7 |
| 7.7 |
| 7.1 |
| 6.9 |
| 7.1 |
| 6.8 |
| 6.7 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 334.5 |
| 332.9 |
| 319.7 |
| 315.8 |
| 304.0 |
| 295.7 |
| 299.3 |
| 291.4 |
| 301.0 |
| - |
| 305.9 |
| 310.5 |
| 316.1 |
| 315.4 |
| 308.2 |
| 301.6 |
| 300.8 |
| 281.6 |
| 274.5 |
| 261.4 |
| 251.8 |
| 251.9 |
| 251.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| 8.6 |
| 8.6 |
| 8.2 |
| 8.3 |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 4.1 |
| 4.2 |
| 4.2 |
| 4.3 |
| 4.4 |
| 4.1 |
| 4.2 |
| 3.9 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 4.5 |
| 4.1 |
| 5.0 |
| 4.0 |
| 4.7 |
| 4.2 |
| 4.1 |
| - |
| 4.4 |
| 4.6 |
| 4.9 |
| 4.1 |
| 18.7 |
| 16.2 |
| 17.0 |
| 18.2 |
| 13.0 |
| 12.7 |
| 12.5 |
| 17.2 |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.4 |
| 78.5 |
| 82.4 |
| 81.2 |
| 69.0 |
| 65.2 |
| 54.7 |
| 50.4 |
| 50.6 |
| 46.3 |
| 47.3 |
| - |
| 64.1 |
| 70.5 |
| 80.1 |
| 86.8 |
| 83.5 |
| 80.9 |
| 82.4 |
| 70.9 |
| 69.4 |
| 60.2 |
| 56.2 |
| 58.0 |
| 61.2 |
| 5.6 |
| 6.2 |
| 6.8 |
| 7.3 |
| 7.6 |
| 8.2 |
| 8.0 |
| 8.6 |
| 8.7 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 2.6 |
| 2.2 |
| 1.9 |
| 3.8 |
| 3.3 |
| 4.5 |
| 4.6 |
| 4.3 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.3 |
| 12.6 |
| 13.3 |
| 13.8 |
| 14.1 |
| 14.6 |
| 14.1 |
| 14.7 |
| 14.4 |
| 15.3 |
| - |
| 5.8 |
| 5.9 |
| 5.9 |
| 5.8 |
| 8.6 |
| 8.4 |
| 8.3 |
| 7.7 |
| 8.1 |
| 9.1 |
| 9.1 |
| 8.5 |
| 7.7 |
| 89.8 |
| 95.0 |
| 94.5 |
| 82.8 |
| 79.2 |
| 69.3 |
| 64.5 |
| 65.3 |
| 60.7 |
| 62.6 |
| - |
| 69.9 |
| 76.4 |
| 86.1 |
| 92.6 |
| 92.1 |
| 89.3 |
| 90.7 |
| 78.6 |
| 77.5 |
| 69.2 |
| 65.3 |
| 66.5 |
| 68.9 |
| 63.4 |
| 63.9 |
| 62.9 |
| 62.2 |
| 61.5 |
| 61.0 |
| 60.4 |
| 62.7 |
| 66.0 |
| - |
| 65.8 |
| 65.1 |
| 64.4 |
| 64.2 |
| 63.9 |
| 63.1 |
| 62.4 |
| 61.3 |
| 60.5 |
| 60.0 |
| 59.5 |
| 59.1 |
| 58.7 |
| 178.2 |
| 175.6 |
| 174.4 |
| 173.8 |
| 172.3 |
| 172.5 |
| 176.9 |
| 175.6 |
| 180.4 |
| - |
| 180.9 |
| 178.2 |
| 173.8 |
| 167.9 |
| 160.3 |
| 154.5 |
| 151.5 |
| 149.3 |
| 143.2 |
| 140.0 |
| 137.0 |
| 136.7 |
| 134.3 |
| (13.7) |
| (10.8) |
| (2.8) |
| (1.7) |
| (1.0) |
| (0.0) |
| 0.3 |
| (3.0) |
| (3.9) |
| (8.3) |
| (8.7) |
| - |
| (11.4) |
| (10.0) |
| (8.8) |
| (9.9) |
| (8.8) |
| (6.0) |
| (4.5) |
| (8.2) |
| (7.4) |
| (8.6) |
| (10.6) |
| (11.0) |
| (10.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 239.5 |
| 238.4 |
| 236.9 |
| 236.6 |
| 234.7 |
| 231.1 |
| 234.0 |
| 230.7 |
| 238.4 |
| - |
| 236.0 |
| 234.0 |
| 230.0 |
| 222.9 |
| 216.1 |
| 212.3 |
| 210.1 |
| 203.1 |
| 197.0 |
| 192.1 |
| 186.5 |
| 185.5 |
| 182.9 |
| 238.4 |
| 236.9 |
| 236.6 |
| 234.7 |
| 231.1 |
| 234.0 |
| 230.7 |
| 238.4 |
| - |
| 236.0 |
| 234.0 |
| 230.0 |
| 222.9 |
| 216.1 |
| 212.3 |
| 210.1 |
| 203.1 |
| 197.0 |
| 192.1 |
| 186.5 |
| 185.5 |
| 182.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (66.1) |
| (70.2) |
| (69.8) |
| (75.7) |
| (75.5) |
| (74.8) |
| (78.6) |
| (64.8) |
| (59.7) |
| (59.2) |
| (53.7) |
| (39.7) |
| (40.7) |
| 208.7 |
| 207.3 |
| 206.2 |
| 204.0 |
| 201.0 |
| 198.7 |
| 195.6 |
| 202.3 |
| - |
| 206.7 |
| 205.1 |
| 201.1 |
| 194.6 |
| 189.5 |
| 185.7 |
| 183.2 |
| 175.5 |
| 170.1 |
| 166.9 |
| 161.8 |
| 160.4 |
| 158.2 |
| 238.4 |
| 236.9 |
| 236.6 |
| 234.7 |
| 231.1 |
| 234.0 |
| 230.7 |
| 238.4 |
| - |
| 236.0 |
| 234.0 |
| 230.0 |
| 222.9 |
| 216.1 |
| 212.3 |
| 210.1 |
| 203.1 |
| 197.0 |
| 192.1 |
| 186.5 |
| 185.5 |
| 182.9 |
| 238.0 |
| 236.9 |
| 235.3 |
| 234.9 |
| 232.9 |
| 229.3 |
| 227.4 |
| 224.1 |
| 231.8 |
| - |
| 232.8 |
| 230.8 |
| 226.7 |
| 219.5 |
| 212.6 |
| 208.7 |
| 206.4 |
| 199.6 |
| 193.4 |
| 188.7 |
| 183.2 |
| 182.0 |
| 179.4 |