| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 47.6 | 42.9 | 45.5 | 45.8 | 40.9 | 46.4 | 53.7 | 42.7 | 45.2 | 45.1 | 66.1 | 53.2 | 53.8 | 54.7 | 63.5 | 57.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 181.8 | 178.6 | 186.6 | 227.8 | 250.8 | 235.2 | 170.6 | 263.4 | 300.7 | 243.7 | 227.3 | 219.4 | 222.3 | 192.8 | 203.1 | 180.4 | 105.9 | 91.0 |
| Cost of Revenue | 146.6 | 145.6 | 148.8 | 171.6 | 186.3 | 178.9 | 134.2 | 186.2 | 208.9 | 173.1 | 156.8 | 150.3 | 153.7 | 137.7 | 139.9 | 124.5 | 84.1 | 65.2 |
| Gross Profit | 35.1 | 33.0 | 37.7 | 56.2 | 64.5 | 56.2 | 36.5 | 77.2 | 91.8 | 70.6 | 70.4 | 69.1 | 68.6 | 55.1 | 63.2 | 55.9 | 21.8 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | 4.0 | 3.9 | 4.2 | 3.4 | 3.2 | 3.5 | 4.4 | 4.7 | 4.2 | 4.9 | 3.9 | 3.4 | 3.0 | 2.6 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (9.1) | (10.3) | (8.3) | 6.6 | 12.7 | 10.2 | (9.9) | 22.5 | 33.8 | 20.9 | 19.6 | 23.8 | 22.0 | 13.6 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 0.2 | 0.3 | 0.6 | 0.4 | 0.1 | 0.0 | 0.1 | 0.5 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 1.6 | 2.9 | 6.8 | 2.4 | 3.7 | 3.4 | (4.6) | 5.8 | 11.0 | 5.6 | 5.6 | 7.3 | 6.2 | 4.3 | 6.2 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (1.94) | (2.34) | (2.56) | 0.67 | 1.24 | 1.01 | (0.93) | 2.57 | 3.19 | 2.27 | 2.01 | 2.46 | 2.31 | 1.26 | 2.41 | 1.72 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (6.7) | (7.6) | (4.8) | 10.7 | 16.7 | 14.4 | (5.3) | 26.3 | 37.5 | 24.5 | 23.5 | 27.0 | 25.3 | 17.0 | 26.1 | 21.7 | ||
| 62.8 |
| 66.9 |
| 69.0 |
| 54.2 |
| 57.9 |
| 54.1 |
| 44.5 |
| 45.4 |
| 37.1 |
| 43.7 |
| 60.0 |
| 58.5 |
| 70.7 |
| 74.2 |
| 83.1 |
| 78.8 |
| 70.4 |
| 68.4 |
| 75.9 |
| 60.8 |
| 58.2 |
| 48.7 |
| 66.4 |
| 52.4 |
| Cost of Revenue | 37.3 | 34.9 | 37.7 | 36.7 | 33.0 | 38.1 | 41.5 | 34.8 | 37.2 | 35.4 | 48.7 | 39.8 | 41.2 | 42.0 | 45.9 | 43.2 | 47.2 | 50.0 | 52.0 | 41.2 | 43.1 | 42.6 | 34.9 | 34.3 | 30.4 | 34.5 | 43.7 | 41.3 | 49.0 | 52.1 | 55.2 | 54.2 | 51.1 | 48.3 | 52.6 | 43.2 | 41.2 | 36.2 | 46.4 | 36.3 |
| Gross Profit | 10.3 | 7.9 | 7.7 | 9.1 | 7.8 | 8.3 | 12.2 | 7.8 | 8.0 | 9.7 | 17.4 | 13.4 | 12.6 | 12.7 | 17.6 | 14.4 | 15.6 | 16.9 | 16.9 | 13.0 | 14.8 | 11.5 | 9.5 | 11.1 | 6.7 | 9.2 | 16.2 | 17.2 | 21.6 | 22.1 | 27.9 | 24.5 | 19.3 | 20.1 | 23.4 | 17.5 | 17.1 | 12.6 | 20.0 | 16.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 11.1 | 11.1 | 11.2 | 10.8 | 10.9 | 10.4 | 12.7 | 10.4 | 11.5 | 11.5 | 14.0 | 12.4 | 11.6 | 11.5 | 14.9 | 12.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.8) | (3.2) | (3.5) | (1.7) | (3.1) | (2.1) | (0.5) | (2.5) | (3.4) | (1.8) | 3.4 | 1.0 | 1.0 | 1.2 | 2.7 | 1.8 | 3.1 | 5.2 | 3.1 | 2.6 | 3.5 | 1.0 | (5.7) | 1.4 | (3.9) | (1.7) | 2.2 | 4.6 | 7.5 | 8.2 | 11.3 | 9.4 | 6.0 | 7.2 | 9.0 | 5.1 | 5.4 | 1.4 | 5.1 | 4.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | 0.1 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | 0.0 | 0.1 | 0.1 | (0.2) | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | (0.0) | 0.2 | 0.1 | 0.2 | (0.0) | 0.3 | 0.1 | ||||||||||||||||||||||||
| Other Non-Operating Income | (0.8) | 0.0 | 0.0 | (1.5) | (0.6) | (0.4) | (0.9) | (0.1) | (0.5) | (0.5) | (0.4) | (0.4) | (0.4) | 0.6 | (1.4) | (0.0) | (0.2) | |||||||||||||||||||||||
| Pre-Tax Income | (1.6) | (3.0) | (3.2) | (3.1) | (3.5) | (2.3) | (1.1) | (2.6) | (3.9) | (2.2) | 3.5 | 0.6 | 0.7 | 1.9 | 2.1 | 1.7 | 2.9 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.8 | 0.5 | (0.2) | 0.6 | 0.5 | 2.0 | 0.3 | 7.0 | 0.0 | (0.6) | 1.1 | 0.4 | 0.3 | 0.6 | 0.6 | 0.5 | 0.9 | 1.6 | 0.8 | 1.1 | 0.9 | 0.5 | (2.3) | (0.9) | (0.8) | (0.6) | (0.3) | 1.2 | 2.5 | 2.5 | 2.3 | 2.5 | 1.7 | 4.5 | 2.2 | 1.4 | 1.5 | 0.5 | 1.5 | 1.1 |
| Net Income From Continuing Ops | (2.4) | (3.5) | (3.0) | (3.7) | (4.1) | (4.3) | (1.4) | (9.6) | (3.9) | (1.6) | 2.4 | 0.3 | 0.4 | 1.3 | 1.4 | 1.2 | 2.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.4) | (3.5) | (3.0) | (3.7) | (4.1) | (4.3) | (1.4) | (9.6) | (3.9) | (1.6) | 2.4 | 0.3 | 0.4 | 1.3 | 1.4 | 1.2 | 2.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.4) | (3.5) | (3.0) | (3.7) | (4.1) | (4.3) | (1.4) | (9.6) | (3.9) | (1.6) | 2.4 | 0.3 | 0.4 | 1.3 | 1.4 | 1.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.4) | (3.5) | (3.0) | (3.7) | (4.1) | (4.3) | (1.4) | (9.6) | (3.9) | (1.6) | 2.4 | 0.3 | 0.4 | 1.3 | 1.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.37) | (0.54) | - | (0.58) | (0.62) | (0.67) | - | (1.47) | (0.61) | (0.25) | - | 0.04 | 0.06 | 0.20 | - | 0.19 | 0.30 | 0.53 | - | 0.23 | 0.37 | 0.10 | - | 0.32 | (0.58) | (0.13) | - | 0.51 | 0.77 | 0.98 | - | 0.96 | 0.55 | 0.44 | - | 0.58 | 0.55 | 0.13 | - | 0.41 |
| EPS Diluted | (0.37) | (0.54) | - | (0.58) | (0.62) | (0.67) | - | (1.47) | (0.61) | (0.25) | - | 0.04 | 0.06 | 0.20 | - | 0.18 | 0.30 | 0.53 | ||||||||||||||||||||||
| Shares Basic | 6.5 | 6.4 | - | 6.5 | 6.5 | 6.5 | - | 6.5 | 6.5 | 6.5 | - | 6.5 | 6.5 | 6.6 | - | 6.6 | 6.6 | 6.6 | ||||||||||||||||||||||
| Shares Diluted | 6.5 | 6.4 | - | 6.5 | 6.5 | 6.5 | - | 6.5 | 6.5 | 6.5 | - | 6.5 | 6.5 | 6.6 | - | 6.6 | 6.6 | 6.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.3) | (2.6) | (2.8) | (1.0) | (2.4) | (1.4) | 0.4 | (1.6) | (2.6) | (0.9) | 4.3 | 2.0 | 2.0 | 2.3 | 3.7 | 2.8 | 4.1 | 6.2 | 4.1 | 3.7 | 4.6 | 2.0 | (4.6) | 2.7 | (2.8) | (0.6) | 3.2 | 5.5 | 8.4 | 9.2 | 12.2 | 10.3 | 7.0 | 8.0 | 9.9 | 6.1 | 6.2 | 2.4 | 6.1 | 5.1 |
| EBIT | (0.8) | (3.2) | (3.5) | (1.7) | (3.1) | (2.1) | (0.5) | (2.5) | (3.4) | (1.8) | 3.4 | 1.0 | 1.0 | 1.2 | 2.7 | 1.8 | 3.1 | 5.2 | 3.1 | |||||||||||||||||||||
| 25.8 |
| 2.5 |
| 2.2 |
| - |
| Selling General & Administrative | 44.2 | 43.2 | 46.0 | 49.6 | 51.7 | 46.0 | 41.4 | 54.7 | 58.0 | 49.7 | 50.8 | 45.3 | 46.6 | 41.4 | 41.2 | 38.5 | 29.8 | 30.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 2.4 | 2.7 | 3.5 | 4.1 | 3.9 | 4.2 | 4.5 | 3.7 | 3.7 | 3.6 | 3.9 | 3.2 | 3.3 | 3.4 | 4.1 | 4.3 | 3.8 | 3.3 |
| Amortization of Intangibles | - | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.4 | 0.6 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 22.0 |
| 17.4 |
| (8.0) |
| (5.0) |
| 0.1 |
| 0.2 |
| Interest Expense | 0.1 | 0.1 | 0.6 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 |
| Income From Equity Investments | 0.1 | 0.1 | 0.3 | 0.5 | 0.7 | 0.2 | 0.1 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.1 | (0.1) | (0.3) |
| Other Non-Operating Income | (2.3) | (2.5) | (2.0) | (0.5) | (1.8) | (0.5) | (1.2) | (0.6) | (2.4) | (0.8) | (1.3) | (0.7) | (0.9) | (1.2) | (0.3) | (1.8) | (0.7) | 1.4 |
| Pre-Tax Income | (10.9) | (12.2) | (9.9) | 6.8 | 11.9 | 10.1 | (10.8) | 23.3 | 32.5 | 20.7 | 18.9 | 23.6 | 21.4 | 12.4 | 21.9 | 15.6 | (8.9) | (3.8) |
| 4.5 |
| (3.1) |
| (1.5) |
| Net Income From Continuing Ops | (12.6) | (15.1) | (16.6) | 4.4 | 8.2 | 6.8 | (6.2) | 17.5 | 21.5 | 15.1 | 13.3 | 16.2 | 15.1 | 8.2 | 15.6 | 11.1 | (5.7) | (2.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (12.6) | (15.1) | (16.6) | 4.4 | 8.2 | 6.8 | (6.2) | 17.5 | 21.5 | 15.1 | 13.3 | 16.2 | 15.1 | 8.2 | 15.6 | 11.1 | (5.7) | (2.3) |
| Net Income Attributable To Parent | (12.6) | (15.1) | (16.6) | 4.4 | 8.2 | 6.8 | (6.2) | 17.5 | 21.5 | 15.1 | 13.3 | 16.2 | 15.1 | 8.2 | 15.6 | 11.1 | (5.7) | (2.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (12.6) | (15.1) | (16.6) | 4.3 | 8.1 | 6.7 | (6.2) | 17.3 | 21.4 | 15.0 | 13.2 | 16.1 | 15.0 | 8.1 | 15.5 | 11.1 | (5.7) | (2.3) |
| (0.89) |
| (0.36) |
| EPS Diluted | (1.94) | (2.34) | (2.56) | 0.66 | 1.23 | 1.01 | (0.93) | 2.55 | 3.15 | 2.25 | 1.99 | 2.44 | 2.30 | 1.25 | 2.40 | 1.71 | (0.89) | (0.36) |
| Shares Basic | 6.5 | 6.5 | 6.5 | 6.5 | 6.6 | 6.6 | 6.7 | 6.8 | 6.7 | 6.6 | 6.6 | 6.5 | 6.5 | 0.0 | 6.4 | 6.4 | 6.4 | 6.4 |
| Shares Diluted | 6.5 | 6.5 | 6.5 | 6.5 | 6.6 | 6.6 | 6.7 | 6.8 | 6.8 | 6.7 | 6.6 | 6.6 | 6.5 | 0.0 | 6.5 | 6.5 | 6.4 | 6.4 |
| (4.2) |
| (1.8) |
| EBIT | (9.1) | (10.3) | (8.3) | 6.6 | 12.7 | 10.2 | (9.9) | 22.5 | 33.8 | 20.9 | 19.6 | 23.8 | 22.0 | 13.6 | 22.0 | 17.4 | (8.0) | (5.0) |
| 12.5 |
| 11.7 |
| 13.8 |
| 10.3 |
| 11.3 |
| 10.6 |
| 10.3 |
| 9.6 |
| 10.6 |
| 10.8 |
| 14.1 |
| 12.6 |
| 14.1 |
| 13.9 |
| 16.6 |
| 15.2 |
| 13.3 |
| 13.0 |
| 14.4 |
| 12.4 |
| 11.7 |
| 11.2 |
| 14.9 |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.1) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.0) |
| 0.2 |
| 0.1 |
| 0.1 |
| (0.3) |
| (0.5) |
| 0.0 |
| (0.2) |
| 0.1 |
| (0.2) |
| (0.2) |
| (0.8) |
| 0.1 |
| (1.0) |
| (0.1) |
| (0.0) |
| 0.6 |
| (1.5) |
| (0.5) |
| (0.6) |
| 0.2 |
| (0.6) |
| 0.1 |
| (0.2) |
| (0.1) |
| (1.1) |
| (0.2) |
| 5.2 |
| 2.9 |
| 2.7 |
| 3.4 |
| 1.2 |
| (5.8) |
| 1.2 |
| (4.7) |
| (1.5) |
| 1.8 |
| 4.6 |
| 7.7 |
| 9.1 |
| 10.6 |
| 9.0 |
| 5.4 |
| 7.4 |
| 8.9 |
| 5.2 |
| 5.1 |
| 1.4 |
| 4.5 |
| 3.8 |
| 3.5 |
| 2.1 |
| 1.6 |
| 2.4 |
| 0.7 |
| (3.6) |
| 2.2 |
| (3.9) |
| (0.9) |
| 2.1 |
| 3.5 |
| 5.3 |
| 6.7 |
| 8.3 |
| 6.5 |
| 3.8 |
| 2.9 |
| 6.7 |
| 3.9 |
| 3.6 |
| 0.9 |
| 3.0 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 2.1 |
| 1.6 |
| 2.4 |
| 0.7 |
| (3.6) |
| 2.2 |
| (3.9) |
| (0.9) |
| 2.1 |
| 3.5 |
| 5.3 |
| 6.7 |
| 8.3 |
| 6.5 |
| 3.8 |
| 2.9 |
| 6.7 |
| 3.9 |
| 3.6 |
| 0.9 |
| 3.0 |
| 2.7 |
| 2.0 |
| 3.5 |
| 2.1 |
| 1.6 |
| 2.4 |
| 0.7 |
| (3.6) |
| 2.2 |
| (3.9) |
| (0.9) |
| 2.1 |
| 3.5 |
| 5.3 |
| 6.7 |
| 8.3 |
| 6.5 |
| 3.8 |
| 2.9 |
| 6.7 |
| 3.9 |
| 3.6 |
| 0.9 |
| 3.0 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 2.0 |
| 3.5 |
| 2.1 |
| 1.6 |
| 2.4 |
| 0.7 |
| (3.6) |
| 2.1 |
| (3.9) |
| (0.9) |
| 2.1 |
| 3.5 |
| 5.2 |
| 6.6 |
| 8.3 |
| 6.5 |
| 3.7 |
| 2.9 |
| 6.7 |
| 3.9 |
| 3.6 |
| 0.9 |
| 3.0 |
| 2.7 |
| - |
| 0.23 |
| 0.36 |
| 0.10 |
| - |
| 0.32 |
| (0.58) |
| (0.13) |
| - |
| 0.51 |
| 0.76 |
| 0.97 |
| - |
| 0.95 |
| 0.55 |
| 0.43 |
| - |
| 0.58 |
| 0.54 |
| 0.13 |
| - |
| 0.40 |
| - |
| 6.6 |
| 6.6 |
| 6.6 |
| - |
| 6.6 |
| 6.7 |
| 6.8 |
| - |
| 6.8 |
| 6.8 |
| 6.7 |
| - |
| 6.7 |
| 6.7 |
| 6.7 |
| - |
| 6.6 |
| 6.6 |
| 6.6 |
| - |
| 6.6 |
| - |
| 6.6 |
| 6.6 |
| 6.6 |
| - |
| 6.6 |
| 6.7 |
| 6.8 |
| - |
| 6.8 |
| 6.8 |
| 6.8 |
| - |
| 6.8 |
| 6.8 |
| 6.7 |
| - |
| 6.7 |
| 6.7 |
| 6.7 |
| - |
| 6.6 |
| 2.6 |
| 3.5 |
| 1.0 |
| (5.7) |
| 1.4 |
| (3.9) |
| (1.7) |
| 2.2 |
| 4.6 |
| 7.5 |
| 8.2 |
| 11.3 |
| 9.4 |
| 6.0 |
| 7.2 |
| 9.0 |
| 5.1 |
| 5.4 |
| 1.4 |
| 5.1 |
| 4.1 |