| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 99.0 | 162.9 | 72.1 | 95.0 | 281.0 | 504.8 | 159.9 | 103.1 |
| Restricted Cash | 1.7 | 2.3 | 2.6 | 0.6 | 8.7 | 25.3 | 0.2 | - |
| Short Term Investments | - | - | 0.0 | 0.5 | 128.1 | 184.9 | 318.8 | 43.7 |
| Cash And Short Term Investments | 99.0 | 162.9 | 72.1 | 95.5 | 409.1 | 689.7 | 478.7 | 146.8 |
| Receivables | ||||||||
| Accounts Receivable | 34.1 | 10.4 | 9.1 | 11.0 | 13.8 | 10.9 | 8.9 | 6.4 |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 78.2 | 71.7 | 78.4 | 92.4 | 104.3 | 75.9 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 34.0 | 9.1 | 2.1 | 3.3 | 2.0 | 1.5 | 0.5 | 1.3 |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 2.7 | 6.8 | 1.2 | 7.1 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 99.0 | 162.9 | 72.1 | 95.0 | 281.0 | 504.8 | 159.9 | 103.1 |
| Restricted Cash | 1.7 | 2.3 | 2.6 | 0.6 | 8.7 | 25.3 | 0.2 | - |
| Short Term Investments | - | - | 0.0 | 0.5 | 128.1 | 184.9 | 318.8 | 43.7 |
| Cash And Short Term Investments | 99.0 | 162.9 | 72.1 | 95.5 | 409.1 | 689.7 | 478.7 | 146.8 |
| Receivables | ||||||||
| Accounts Receivable | 34.1 | 10.4 | 9.1 | 11.0 | 13.8 | 10.9 | 8.9 | 6.4 |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 78.2 | 71.7 | 78.4 | 92.4 | 104.3 | 75.9 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 34.0 | 9.1 | 2.1 | 3.3 | 2.0 | 1.5 | 0.5 | 1.3 |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 2.7 | 6.8 | 1.2 | 7.1 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 57.5 |
| 46.5 |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 701.7 | 834.1 | 1,148.0 | 1,515.6 | 1,869.9 | 1,727.3 | 1,521.4 | 959.2 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 86.4 | 66.3 | 46.0 | 29.1 | 12.5 | 14.5 | 13.9 | 12.7 |
| Long Term Investments | 42.4 | 60.4 | 105.9 | 131.4 | 95.5 | 71.6 | 54.5 | 32.0 |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 64.8 | 63.5 | 64.4 | - | - | - | - | - |
| Intangible Assets | 18.3 | 21.0 | 22.8 | 8.4 | 13.2 | 9.6 | 6.5 | 7.6 |
| Operating Lease Right Of Use Assets | 43.5 | 46.5 | 53.4 | 50.0 | 62.0 | 13.4 | 14.8 | - |
| Deferred Tax Assets | - | - | - | 0.0 | 3.2 | 7.4 | 6.6 | 4.5 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 256.6 | 476.7 | 672.4 | 390.5 | 210.1 | 174.7 | 111.3 | 74.3 |
| Total Assets | 958.3 | 1,310.8 | 1,820.4 | 1,906.1 | 2,080.0 | 1,902.0 | 1,632.7 | 1,033.6 |
| - |
| - |
| Deferred Revenue Current | 32.6 | 36.4 | 58.1 | 64.6 | 72.1 | 74.5 | 7.3 | 2.1 |
| Operating Lease Liabilities Current | 2.7 | 3.9 | 4.5 | 4.3 | 5.7 | 4.5 | 4.6 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 247.3 | 265.5 | 304.4 | 319.1 | 404.2 | 365.5 | 351.4 | 200.8 |
| 8.8 |
| 10.1 |
| - |
| Deferred Revenue Non-Current | 4.6 | 4.9 | 6.7 | 10.6 | 18.7 | 27.3 | 23.7 | 11.7 |
| Deferred Tax Liabilities | 2.7 | 3.2 | 6.0 | 3.0 | 0.7 | 2.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.5 | 10.9 | 19.5 | 14.9 | 26.5 | 38.2 | 33.8 | 11.7 |
| Total Liabilities | 254.8 | 276.3 | 323.9 | 334.0 | 430.7 | 403.7 | 385.2 | 212.5 |
| - |
| - |
| Retained Earnings | (317.4) | (287.7) | (289.1) | (259.1) | 204.0 | 288.7 | (285.3) | (352.6) |
| Accumulated Other Comprehensive Income | 97.0 | 105.5 | 107.1 | 84.8 | (12.0) | 11.1 | 75.3 | 53.3 |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 703.5 | 1,034.4 | 1,496.4 | 1,572.1 | 1,649.3 | 1,498.4 | 1,247.5 | 821.0 |
| Total Equity | 703.5 | 1,034.4 | 1,496.4 | 1,572.1 | 1,649.3 | 1,498.4 | 1,247.5 | 821.0 |
| - |
| - |
| Working Capital | 454.4 | 568.6 | 843.5 | 1,196.5 | 1,465.7 | 1,361.9 | 1,170.0 | 758.5 |
| Book Value | 703.5 | 1,034.4 | 1,496.4 | 1,572.1 | 1,649.3 | 1,498.4 | 1,247.5 | 821.0 |
| Tangible Book Value | 620.4 | 949.9 | 1,409.3 | 1,563.8 | 1,636.1 | 1,488.7 | 1,241.0 | 813.5 |
| 57.5 |
| 46.5 |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 701.7 | 834.1 | 1,148.0 | 1,515.6 | 1,869.9 | 1,727.3 | 1,521.4 | 959.2 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 86.4 | 66.3 | 46.0 | 29.1 | 12.5 | 14.5 | 13.9 | 12.7 |
| Long Term Investments | 42.4 | 60.4 | 105.9 | 131.4 | 95.5 | 71.6 | 54.5 | 32.0 |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 64.8 | 63.5 | 64.4 | - | - | - | - | - |
| Intangible Assets | 18.3 | 21.0 | 22.8 | 8.4 | 13.2 | 9.6 | 6.5 | 7.6 |
| Operating Lease Right Of Use Assets | 43.5 | 46.5 | 53.4 | 50.0 | 62.0 | 13.4 | 14.8 | - |
| Deferred Tax Assets | - | - | - | 0.0 | 3.2 | 7.4 | 6.6 | 4.5 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 256.6 | 476.7 | 672.4 | 390.5 | 210.1 | 174.7 | 111.3 | 74.3 |
| Total Assets | 958.3 | 1,310.8 | 1,820.4 | 1,906.1 | 2,080.0 | 1,902.0 | 1,632.7 | 1,033.6 |
| - |
| - |
| Deferred Revenue Current | 32.6 | 36.4 | 58.1 | 64.6 | 72.1 | 74.5 | 7.3 | 2.1 |
| Operating Lease Liabilities Current | 2.7 | 3.9 | 4.5 | 4.3 | 5.7 | 4.5 | 4.6 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 247.3 | 265.5 | 304.4 | 319.1 | 404.2 | 365.5 | 351.4 | 200.8 |
| 8.8 |
| 10.1 |
| - |
| Deferred Revenue Non-Current | 4.6 | 4.9 | 6.7 | 10.6 | 18.7 | 27.3 | 23.7 | 11.7 |
| Deferred Tax Liabilities | 2.7 | 3.2 | 6.0 | 3.0 | 0.7 | 2.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.5 | 10.9 | 19.5 | 14.9 | 26.5 | 38.2 | 33.8 | 11.7 |
| Total Liabilities | 254.8 | 276.3 | 323.9 | 334.0 | 430.7 | 403.7 | 385.2 | 212.5 |
| - |
| - |
| Retained Earnings | (317.4) | (287.7) | (289.1) | (259.1) | 204.0 | 288.7 | (285.3) | (352.6) |
| Accumulated Other Comprehensive Income | 97.0 | 105.5 | 107.1 | 84.8 | (12.0) | 11.1 | 75.3 | 53.3 |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 703.5 | 1,034.4 | 1,496.4 | 1,572.1 | 1,649.3 | 1,498.4 | 1,247.5 | 821.0 |
| Total Equity | 703.5 | 1,034.4 | 1,496.4 | 1,572.1 | 1,649.3 | 1,498.4 | 1,247.5 | 821.0 |
| - |
| - |
| Working Capital | 454.4 | 568.6 | 843.5 | 1,196.5 | 1,465.7 | 1,361.9 | 1,170.0 | 758.5 |
| Book Value | 703.5 | 1,034.4 | 1,496.4 | 1,572.1 | 1,649.3 | 1,498.4 | 1,247.5 | 821.0 |
| Tangible Book Value | 620.4 | 949.9 | 1,409.3 | 1,563.8 | 1,636.1 | 1,488.7 | 1,241.0 | 813.5 |