| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 929.8 | 832.8 | 985.1 | 1,336.8 | 1,781.3 | 1,672.7 | 1,202.9 | 678.3 | - | - |
| Cost of Revenue | 805.1 | 721.9 | 870.3 | 1,248.3 | 1,530.2 | 1,325.1 | 990.1 | 572.1 | - | - |
| Gross Profit | 124.7 | 110.9 | 114.8 | 88.6 | 251.1 | 347.6 | 212.9 | 106.1 | - | - |
| Operating Expenses | ||||||||||
| Research & Development | 71.0 | 70.2 | 81.5 | 98.6 | 128.5 | 112.5 | 73.1 | 38.6 | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (23.2) | (26.0) | (62.5) | (102.4) | (4.7) | 111.1 | 37.5 | 3.9 | - | - |
| Non-Operating | ||||||||||
| Interest Income | 27.3 | 53.6 | 67.6 | 43.2 | 38.8 | 48.0 | 43.7 | 22.8 | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | 1.8 | 1.8 | 1.9 | 4.0 | 8.7 | - | - | - | - | - |
| Net Income From Continuing Ops | (16.1) | (6.6) | (28.8) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.07) | (0.03) | (0.12) | (0.29) | 0.38 | 0.60 | 0.31 | - | - | - |
| EPS Diluted | (0.07) | (0.03) | (0.12) | (0.29) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | (18.2) | (20.5) | (55.9) | (96.1) | 3.1 | 120.1 | 44.1 | 7.8 | - | - |
| EBIT | (23.2) | (26.0) | (62.5) | (102.4) | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 38.1 | 37.5 | 62.1 | 70.0 | 119.2 | 85.5 | 63.0 | 27.5 | - | - |
| General & Administrative | 44.2 | 34.9 | 45.2 | 46.5 | 51.3 | 68.2 | 50.7 | 41.8 | - | - |
| Depreciation & Amortization | 5.1 | 5.5 | 6.6 | 6.3 | 7.8 | 9.0 | 6.5 | 3.9 | - | - |
| Amortization of Intangibles | 5.7 | 5.0 | 7.7 | 5.5 | 6.2 | 6.8 | 2.5 | 1.2 | - | - |
| Other Operating Expenses | 5.4 | 5.8 | 11.4 | - | - | - | - | - | - | - |
| Total Operating Expenses | 153.3 | 142.7 | 188.7 | 215.1 | 299.0 | 266.2 | 186.7 | 107.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | (0.4) | 0.0 | 0.0 | (0.1) | 59.5 | 4.4 | (0.4) | 16.5 | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (13.9) | (4.7) | (26.9) | (66.4) | 40.7 | 158.2 | 81.4 | (305.7) | - | - |
| (70.6) |
| 91.6 |
| 135.5 |
| 67.2 |
| (281.8) |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (16.1) | (6.6) | (28.8) | (70.6) | 91.6 | 135.5 | 67.2 | (281.8) | - | - |
| Net Income Attributable To Parent | (16.1) | (6.6) | (28.8) | (70.6) | 91.6 | 135.5 | 67.2 | (281.8) | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (16.1) | (6.6) | (28.8) | (70.6) | 91.6 | 135.5 | 67.2 | (364.5) | - | - |
| 0.38 |
| 0.57 |
| 0.29 |
| - |
| - |
| - |
| Shares Basic | 228.8 | 231.5 | 243.0 | 241.4 | 238.2 | 227.1 | 214.8 | 166.8 | 100.0 | 100.0 |
| Shares Diluted | 228.8 | 231.5 | 243.0 | 241.4 | 241.8 | 238.6 | 232.0 | 166.8 | 100.0 | - |
| (4.7) |
| 111.1 |
| 37.5 |
| 3.9 |
| - |
| - |